ISPD Network SA
PAR:ALISP

Watchlist Manager

ISPD Network SA Logo
ISPD Network SA
PAR:ALISP
Watchlist
Price: 1.7 EUR -9.09%
Market Cap: 25.3m EUR

Relative Value

The Relative Value of one ALISP stock under the Base Case scenario is 5.76 EUR. Compared to the current market price of 1.7 EUR, ISPD Network SA is Undervalued by 71%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ALISP Relative Value
Base Case
5.76 EUR
Undervaluation 71%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
90
vs Industry
83
Median 3Y
0.3
Median 5Y
0.5
Industry
1.5
Forward
0.1
vs History
15
vs Industry
27
Median 3Y
14.2
Median 5Y
12.8
Industry
17.2
Forward
8.3
vs History
23
vs Industry
32
Median 3Y
10.6
Median 5Y
9
Industry
11
vs History
vs Industry
30
Median 3Y
-11.8
Median 5Y
-7
Industry
15.5
vs History
12
vs Industry
4
Median 3Y
10
Median 5Y
9.5
Industry
1.8
vs History
90
vs Industry
79
Median 3Y
0.3
Median 5Y
0.5
Industry
1.6
Forward
0.2
vs History
90
vs Industry
71
Median 3Y
0.9
Median 5Y
1.1
Industry
3.5
vs History
42
vs Industry
18
Median 3Y
9.1
Median 5Y
9.1
Industry
8.9
Forward
6.4
vs History
33
vs Industry
14
Median 3Y
11.7
Median 5Y
11.7
Industry
12.7
Forward
10.7
vs History
23
vs Industry
31
Median 3Y
10.4
Median 5Y
9.4
Industry
10.6
vs History
4
vs Industry
21
Median 3Y
-5.6
Median 5Y
5.6
Industry
12.6
vs History
93
vs Industry
39
Median 3Y
1.5
Median 5Y
2
Industry
1.4

Multiples Across Competitors

ALISP Competitors Multiples
ISPD Network SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ES
ISPD Network SA
PAR:ALISP
25.5m EUR 0.2 19.8 9.8 21.4
FR
Publicis Groupe SA
PAR:PUB
22.4B EUR 1.3 13 7.5 9.8
US
Omnicom Group Inc
NYSE:OMC
25.9B USD 1.6 19.4 10.3 11.4
UK
Informa PLC
LSE:INF
11.4B GBP 2.9 156 11.6 18
CN
Focus Media Information Technology Co Ltd
SZSE:002027
106B CNY 8.4 19.5 16.4 16.4
US
Interpublic Group of Companies Inc
NYSE:IPG
9.2B USD 0.9 16.8 6.3 7.4
HK
QMMM Holdings Ltd
NASDAQ:QMMM
6.8B USD 1 740.7 -2 306.1 -2 321.9 -2 296.7
JP
Dentsu Group Inc
TSE:4324
884.9B JPY 0.6 -3.5 4.3 6.4
UK
WPP PLC
LSE:WPP
3.6B GBP 0.3 9.6 5.1 7.2
US
NIQ Global Intelligence PLC
NYSE:NIQ
4.7B USD 0 0 0 0
CN
Leo Group Co Ltd
SZSE:002131
32.3B CNY 1.6 66.6 261.1 261.1
P/E Multiple
Earnings Growth PEG
ES
ISPD Network SA
PAR:ALISP
Average P/E: 40.1
19.8
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
13
9%
1.4
US
Omnicom Group Inc
NYSE:OMC
19.4
30%
0.6
UK
Informa PLC
LSE:INF
156
45%
3.5
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
19.5
9%
2.2
US
Interpublic Group of Companies Inc
NYSE:IPG
16.8
21%
0.8
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 306.1 N/A N/A
JP
Dentsu Group Inc
TSE:4324
Negative Multiple: -3.5 N/A N/A
UK
WPP PLC
LSE:WPP
9.6
-36%
N/A
US
N
NIQ Global Intelligence PLC
NYSE:NIQ
Not Available N/A N/A
CN
Leo Group Co Ltd
SZSE:002131
66.6
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ES
ISPD Network SA
PAR:ALISP
Average EV/EBITDA: 36.9
9.8
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
7.5
3%
2.5
US
Omnicom Group Inc
NYSE:OMC
10.3
5%
2.1
UK
Informa PLC
LSE:INF
11.6
11%
1.1
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
16.4
16%
1
US
Interpublic Group of Companies Inc
NYSE:IPG
6.3
4%
1.6
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 321.9 N/A N/A
JP
Dentsu Group Inc
TSE:4324
4.3
4%
1.1
UK
WPP PLC
LSE:WPP
5.1
-2%
N/A
US
N
NIQ Global Intelligence PLC
NYSE:NIQ
Not Available
21%
N/A
CN
Leo Group Co Ltd
SZSE:002131
261.1
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ES
ISPD Network SA
PAR:ALISP
Average EV/EBIT: 39.9
21.4
150%
0.1
FR
Publicis Groupe SA
PAR:PUB
9.8
5%
2
US
Omnicom Group Inc
NYSE:OMC
11.4
11%
1
UK
Informa PLC
LSE:INF
18
22%
0.8
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
16.4
9%
1.8
US
Interpublic Group of Companies Inc
NYSE:IPG
7.4
6%
1.2
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 296.7 N/A N/A
JP
Dentsu Group Inc
TSE:4324
6.4
N/A N/A
UK
WPP PLC
LSE:WPP
7.2
-1%
N/A
US
N
NIQ Global Intelligence PLC
NYSE:NIQ
Not Available
157%
N/A
CN
Leo Group Co Ltd
SZSE:002131
261.1
N/A N/A