IT Link SA
PAR:ALITL
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
IT Link SA
PAR:ALITL
|
FR |
|
K
|
Kogi Corp
TSE:5603
|
JP |
Balance Sheet
Balance Sheet Decomposition
IT Link SA
IT Link SA
Balance Sheet
IT Link SA
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
3
|
2
|
4
|
12
|
12
|
20
|
13
|
10
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
1
|
1
|
0
|
1
|
3
|
0
|
4
|
12
|
9
|
16
|
11
|
8
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
2
|
0
|
0
|
2
|
4
|
2
|
2
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
5
|
4
|
4
|
4
|
5
|
6
|
11
|
15
|
10
|
10
|
11
|
12
|
12
|
16
|
21
|
23
|
23
|
27
|
25
|
22
|
22
|
25
|
30
|
31
|
|
| Accounts Receivables |
2
|
2
|
2
|
4
|
5
|
6
|
11
|
15
|
10
|
10
|
5
|
12
|
4
|
5
|
21
|
23
|
9
|
27
|
10
|
13
|
13
|
14
|
17
|
17
|
|
| Other Receivables |
3
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
8
|
11
|
0
|
0
|
14
|
0
|
15
|
10
|
9
|
11
|
13
|
14
|
|
| Inventory |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
2
|
|
| Total Current Assets |
6
|
5
|
4
|
4
|
5
|
6
|
11
|
16
|
11
|
11
|
13
|
13
|
13
|
17
|
23
|
24
|
26
|
29
|
30
|
35
|
36
|
47
|
46
|
44
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
7
|
7
|
6
|
6
|
5
|
5
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
7
|
7
|
6
|
6
|
5
|
5
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
0
|
2
|
2
|
3
|
2
|
6
|
7
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
8
|
8
|
11
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
|
| Other Assets |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
8
|
8
|
11
|
|
| Total Assets |
7
N/A
|
6
-15%
|
5
-18%
|
5
+1%
|
6
+17%
|
7
+22%
|
13
+69%
|
17
+35%
|
12
-28%
|
12
+1%
|
15
+19%
|
14
-5%
|
14
+3%
|
19
+30%
|
25
+31%
|
27
+8%
|
31
+16%
|
33
+8%
|
40
+19%
|
43
+10%
|
44
+1%
|
63
+43%
|
60
-5%
|
61
+2%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
3
|
3
|
4
|
6
|
9
|
7
|
7
|
8
|
8
|
8
|
9
|
11
|
11
|
12
|
14
|
13
|
3
|
7
|
7
|
12
|
15
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
4
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
1
|
1
|
2
|
4
|
1
|
0
|
1
|
2
|
2
|
2
|
4
|
3
|
4
|
4
|
5
|
10
|
1
|
10
|
1
|
2
|
|
| Other Current Liabilities |
3
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
10
|
10
|
12
|
8
|
|
| Total Current Liabilities |
3
|
3
|
3
|
3
|
4
|
5
|
8
|
12
|
8
|
7
|
9
|
10
|
10
|
12
|
14
|
14
|
16
|
18
|
18
|
22
|
20
|
30
|
26
|
25
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
3
|
2
|
6
|
4
|
4
|
10
|
8
|
6
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Total Liabilities |
4
N/A
|
3
-14%
|
3
-2%
|
3
+12%
|
4
+14%
|
5
+19%
|
8
+77%
|
12
+49%
|
8
-34%
|
8
-6%
|
9
+20%
|
10
+12%
|
10
N/A
|
14
+34%
|
17
+23%
|
16
-3%
|
20
+19%
|
21
+7%
|
25
+17%
|
27
+9%
|
24
-10%
|
40
+67%
|
34
-15%
|
32
-6%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Retained Earnings |
5
|
6
|
3
|
3
|
3
|
2
|
2
|
1
|
1
|
0
|
0
|
1
|
2
|
3
|
5
|
8
|
9
|
10
|
13
|
15
|
18
|
21
|
24
|
27
|
|
| Additional Paid In Capital |
8
|
8
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
4
N/A
|
3
-17%
|
2
-34%
|
2
-17%
|
2
+23%
|
3
+27%
|
4
+56%
|
5
+8%
|
4
-12%
|
5
+16%
|
6
+17%
|
4
-34%
|
4
+13%
|
5
+20%
|
8
+53%
|
10
+35%
|
11
+10%
|
12
+10%
|
15
+23%
|
17
+12%
|
20
+17%
|
22
+14%
|
25
+13%
|
28
+12%
|
|
| Total Liabilities & Equity |
7
N/A
|
6
-15%
|
5
-18%
|
5
+1%
|
6
+17%
|
7
+22%
|
13
+69%
|
17
+35%
|
12
-28%
|
12
+1%
|
15
+19%
|
14
-5%
|
14
+3%
|
19
+30%
|
25
+31%
|
27
+8%
|
31
+16%
|
33
+8%
|
40
+19%
|
43
+10%
|
44
+1%
|
63
+43%
|
60
-5%
|
61
+2%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|