IT Link SA
PAR:ALITL

Watchlist Manager
IT Link SA Logo
IT Link SA
PAR:ALITL
Watchlist
Price: 26 EUR -0.76%
Market Cap: 44m EUR

Relative Value

The Relative Value of one ALITL stock under the Base Case scenario is 37.18 EUR. Compared to the current market price of 26 EUR, IT Link SA is Undervalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ALITL Relative Value
Base Case
37.18 EUR
Undervaluation 30%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
42
vs Industry
82
Median 3Y
0.6
Median 5Y
0.5
Industry
2.5
Forward
0.5
vs History
42
vs Industry
42
Median 3Y
13.3
Median 5Y
10.5
Industry
23.1
Forward
9
vs History
26
vs Industry
43
Median 3Y
9.6
Median 5Y
5.4
Industry
17.3
vs History
14
vs Industry
29
Median 3Y
12.8
Median 5Y
-16.9
Industry
21.6
vs History
68
vs Industry
60
Median 3Y
1.9
Median 5Y
1.9
Industry
3
vs History
36
vs Industry
78
Median 3Y
0.5
Median 5Y
0.5
Industry
2.5
Forward
0.5
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
5
vs History
33
vs Industry
48
Median 3Y
5.6
Median 5Y
4.7
Industry
12.7
Forward
4.7
vs History
36
vs Industry
44
Median 3Y
7.2
Median 5Y
6.4
Industry
16.3
Forward
5.5
vs History
26
vs Industry
41
Median 3Y
8.9
Median 5Y
4
Industry
15.7
vs History
25
vs Industry
37
Median 3Y
9.5
Median 5Y
4
Industry
18.8
vs History
63
vs Industry
59
Median 3Y
1.5
Median 5Y
1.5
Industry
2.5

Multiples Across Competitors

ALITL Competitors Multiples
IT Link SA Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
IT Link SA
PAR:ALITL
44m EUR 0.5 10.9 5.4 6.9
US
Palantir Technologies Inc
NYSE:PLTR
423.7B USD 123.1 555.1 698.7 733.4
DE
SAP SE
XETRA:SAP
298.8B EUR 8.3 45.6 26.7 30.4
US
Salesforce Inc
NYSE:CRM
239.1B USD 6.2 38.5 20.3 29.1
US
Intuit Inc
NASDAQ:INTU
217.5B USD 12 62.7 39.7 46.5
US
NCR Corp
LSE:0K45
173B USD 50.3 187.7 540.7 3 857.2
US
Adobe Inc
NASDAQ:ADBE
147.2B USD 6.5 21.4 16.9 18.7
US
Applovin Corp
NASDAQ:APP
132.2B USD 25.7 68.9 48.2 56.6
US
Synopsys Inc
NASDAQ:SNPS
115.8B USD 18.6 53.5 71.2 85.9
US
Microstrategy Inc
NASDAQ:MSTR
107.7B USD 233 22.8 14.3 14.3
US
Cadence Design Systems Inc
NASDAQ:CDNS
98.3B USD 19.3 97.2 55 62.6
P/S Multiple
Revenue Growth P/S to Growth
FR
IT Link SA
PAR:ALITL
Average P/S: 45.8
0.5
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
123.1
33%
3.7
DE
SAP SE
XETRA:SAP
8.3
12%
0.7
US
Salesforce Inc
NYSE:CRM
6.2
10%
0.6
US
Intuit Inc
NASDAQ:INTU
12
14%
0.9
US
N
NCR Corp
LSE:0K45
50.3
-8%
N/A
US
Adobe Inc
NASDAQ:ADBE
6.5
10%
0.7
US
Applovin Corp
NASDAQ:APP
25.7
22%
1.2
US
Synopsys Inc
NASDAQ:SNPS
18.6
15%
1.2
US
Microstrategy Inc
NASDAQ:MSTR
233
4%
58.3
US
Cadence Design Systems Inc
NASDAQ:CDNS
19.3
13%
1.5
P/E Multiple
Earnings Growth PEG
FR
IT Link SA
PAR:ALITL
Average P/E: 105.9
10.9
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
555.1
73%
7.6
DE
SAP SE
XETRA:SAP
45.6
50%
0.9
US
Salesforce Inc
NYSE:CRM
38.5
31%
1.2
US
Intuit Inc
NASDAQ:INTU
62.7
37%
1.7
US
N
NCR Corp
LSE:0K45
187.7
-46%
N/A
US
Adobe Inc
NASDAQ:ADBE
21.4
27%
0.8
US
Applovin Corp
NASDAQ:APP
68.9
45%
1.5
US
Synopsys Inc
NASDAQ:SNPS
53.5
11%
4.9
US
Microstrategy Inc
NASDAQ:MSTR
22.8
N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
97.2
33%
2.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
IT Link SA
PAR:ALITL
Average EV/EBITDA: 139.7
5.4
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
698.7
109%
6.4
DE
SAP SE
XETRA:SAP
26.7
19%
1.4
US
Salesforce Inc
NYSE:CRM
20.3
24%
0.8
US
Intuit Inc
NASDAQ:INTU
39.7
28%
1.4
US
N
NCR Corp
LSE:0K45
540.7
12%
45.1
US
Adobe Inc
NASDAQ:ADBE
16.9
17%
1
US
Applovin Corp
NASDAQ:APP
48.2
42%
1.1
US
Synopsys Inc
NASDAQ:SNPS
71.2
34%
2.1
US
Microstrategy Inc
NASDAQ:MSTR
14.3
N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
55
27%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
IT Link SA
PAR:ALITL
Average EV/EBIT: 449.2
6.9
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
733.4
110%
6.7
DE
SAP SE
XETRA:SAP
30.4
21%
1.4
US
Salesforce Inc
NYSE:CRM
29.1
33%
0.9
US
Intuit Inc
NASDAQ:INTU
46.5
37%
1.3
US
N
NCR Corp
LSE:0K45
3 857.2
90%
42.9
US
Adobe Inc
NASDAQ:ADBE
18.7
20%
0.9
US
Applovin Corp
NASDAQ:APP
56.6
45%
1.3
US
Synopsys Inc
NASDAQ:SNPS
85.9
39%
2.2
US
Microstrategy Inc
NASDAQ:MSTR
14.3
N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
62.6
28%
2.2