IT Link SA
PAR:ALITL

Watchlist Manager
IT Link SA Logo
IT Link SA
PAR:ALITL
Watchlist
Price: 16.65 EUR -3.2% Market Closed
Market Cap: €29m

Relative Value

The Relative Value of one ALITL stock under the Base Case scenario is 34.84 EUR. Compared to the current market price of 16.65 EUR, IT Link SA is Undervalued by 52%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ALITL Relative Value
Base Case
34.84 EUR
Undervaluation 52%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

ALITL Competitors Multiples
IT Link SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
IT Link SA
PAR:ALITL
28.4m EUR 0.3 7.7 4.8 6.5
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NASDAQ:PLTR
307.4B USD 68.2 187.9 207.1 210.9
DE
SAP SE
XETRA:SAP
195.3B EUR 5.4 27.1 16.3 18.4
US
Salesforce Inc
NYSE:CRM
174.4B USD 4.3 24.2 13.8 19
US
Applovin Corp
NASDAQ:APP
132.2B USD 24 46.8 38.3 40.6
US
NCR Corp
LSE:0K45
117.7B USD 44.4 -1 929.4 334.8 979.4
US
Adobe Inc
NASDAQ:ADBE
106.8B USD 4.5 15 11 12
US
Intuit Inc
NASDAQ:INTU
100.5B USD 5.1 24.2 16.9 19.6
US
Synopsys Inc
NASDAQ:SNPS
81.6B USD 11.6 61.4 58.8 101.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
78.9B USD 14.9 71.1 41 46.5
P/S Multiple
Revenue Growth P/S to Growth
FR
IT Link SA
PAR:ALITL
Average P/S: 21 281.2
0.3
N/A N/A
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
68.2
48%
1.4
DE
SAP SE
XETRA:SAP
5.4
11%
0.5
US
Salesforce Inc
NYSE:CRM
4.3
10%
0.4
US
Applovin Corp
NASDAQ:APP
24
30%
0.8
US
N
NCR Corp
LSE:0K45
44.4
-8%
N/A
US
Adobe Inc
NASDAQ:ADBE
4.5
10%
0.4
US
Intuit Inc
NASDAQ:INTU
5.1
13%
0.4
US
Synopsys Inc
NASDAQ:SNPS
11.6
20%
0.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
14.9
12%
1.2
P/E Multiple
Earnings Growth PEG
FR
IT Link SA
PAR:ALITL
Average P/E: 51.7
7.7
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
187.9
48%
3.9
DE
SAP SE
XETRA:SAP
27.1
17%
1.6
US
Salesforce Inc
NYSE:CRM
24.2
32%
0.8
US
Applovin Corp
NASDAQ:APP
46.8
61%
0.8
US
N
NCR Corp
LSE:0K45
Negative Multiple: -1 929.4
-48%
N/A
US
Adobe Inc
NASDAQ:ADBE
15
19%
0.8
US
Intuit Inc
NASDAQ:INTU
24.2
31%
0.8
US
Synopsys Inc
NASDAQ:SNPS
61.4
43%
1.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
71.1
36%
2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
IT Link SA
PAR:ALITL
Average EV/EBITDA: 74.3
4.8
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
207.1
N/A N/A
DE
SAP SE
XETRA:SAP
16.3
14%
1.2
US
Salesforce Inc
NYSE:CRM
13.8
25%
0.6
US
Applovin Corp
NASDAQ:APP
38.3
53%
0.7
US
N
NCR Corp
LSE:0K45
334.8
15%
22.3
US
Adobe Inc
NASDAQ:ADBE
11
15%
0.7
US
Intuit Inc
NASDAQ:INTU
16.9
27%
0.6
US
Synopsys Inc
NASDAQ:SNPS
58.8
55%
1.1
US
Cadence Design Systems Inc
NASDAQ:CDNS
41
26%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
IT Link SA
PAR:ALITL
Average EV/EBIT: 145.4
6.5
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
210.9
N/A N/A
DE
SAP SE
XETRA:SAP
18.4
15%
1.2
US
Salesforce Inc
NYSE:CRM
19
34%
0.6
US
Applovin Corp
NASDAQ:APP
40.6
58%
0.7
US
N
NCR Corp
LSE:0K45
979.4
60%
16.3
US
Adobe Inc
NASDAQ:ADBE
12
16%
0.7
US
Intuit Inc
NASDAQ:INTU
19.6
31%
0.6
US
Synopsys Inc
NASDAQ:SNPS
101.2
73%
1.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
46.5
25%
1.9