IT Link SA
PAR:ALITL
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
IT Link SA
PAR:ALITL
|
FR |
Income Statement
Earnings Waterfall
IT Link SA
Income Statement
IT Link SA
| Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|
| Revenue | |||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
64
N/A
|
69
+8%
|
73
+6%
|
78
+6%
|
83
+6%
|
83
+0%
|
|
| Operating Income | |||||||
| Operating Expenses |
(60)
|
(64)
|
(68)
|
(72)
|
(77)
|
(78)
|
|
| Selling, General & Administrative |
(59)
|
(64)
|
(68)
|
(72)
|
(77)
|
(78)
|
|
| Depreciation & Amortization |
(1)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
|
| Other Operating Expenses |
1
|
1
|
1
|
1
|
2
|
2
|
|
| Operating Income |
5
N/A
|
5
+9%
|
5
+5%
|
5
+1%
|
6
+10%
|
5
-12%
|
|
| Pre-Tax Income | |||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Total Other Income |
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
|
| Pre-Tax Income |
5
N/A
|
5
+6%
|
5
-3%
|
5
0%
|
6
+19%
|
5
-14%
|
|
| Net Income | |||||||
| Tax Provision |
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Income from Continuing Operations |
3
|
3
|
3
|
3
|
4
|
4
|
|
| Net Income (Common) |
3
N/A
|
3
+1%
|
3
+10%
|
3
-2%
|
4
+20%
|
4
-8%
|
|
| EPS (Diluted) |
1.78
N/A
|
1.81
+2%
|
2
+10%
|
1.95
-3%
|
2.32
+19%
|
2.13
-8%
|
|