M2i SA banner

M2i SA
PAR:ALMII

Watchlist Manager
M2i SA Logo
M2i SA
PAR:ALMII
Watchlist
Price: 8.45 EUR Market Closed
Market Cap: €48.8m

Balance Sheet

Balance Sheet Decomposition
M2i SA

Balance Sheet
M2i SA

Rotate your device to view
Balance Sheet
Currency: EUR
Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
1
4
6
5
6
12
10
7
0
0
Cash
1
4
6
5
6
12
0
0
0
0
Cash Equivalents
0
0
0
0
0
0
10
7
0
0
Total Receivables
14
9
12
19
17
21
24
32
31
30
Accounts Receivables
13
9
11
18
16
20
9
12
0
0
Other Receivables
1
1
1
1
1
1
15
20
0
0
Other Current Assets
0
1
0
1
1
1
1
1
1
1
Total Current Assets
15
14
18
24
23
33
35
40
39
39
PP&E Net
1
1
1
2
11
9
2
3
3
3
PP&E Gross
0
0
0
0
11
9
2
3
0
0
Accumulated Depreciation
0
0
0
0
8
11
8
9
0
0
Intangible Assets
0
0
0
0
0
0
0
0
0
0
Goodwill
6
6
7
7
7
7
7
7
7
7
Long-Term Investments
0
0
0
1
1
1
1
1
1
1
Other Long-Term Assets
0
0
0
1
1
1
0
0
0
0
Other Assets
6
6
7
7
7
7
7
7
7
7
Total Assets
23
N/A
22
-6%
27
+24%
34
+26%
43
+24%
51
+19%
46
-11%
50
+11%
51
+1%
51
N/A
Liabilities
Accounts Payable
12
14
11
15
7
10
8
10
9
6
Accrued Liabilities
0
0
0
0
7
5
6
7
8
4
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
1
0
0
0
2
3
0
3
3
3
Other Current Liabilities
1
1
1
1
1
1
1
1
0
3
Total Current Liabilities
14
15
13
16
17
18
15
20
20
17
Long-Term Debt
5
1
0
0
8
14
9
6
6
6
Deferred Income Tax
0
0
0
0
0
0
0
0
0
0
Minority Interest
0
0
0
0
0
0
0
0
0
0
Other Liabilities
0
0
1
1
1
1
2
3
1
2
Total Liabilities
19
N/A
16
-14%
14
-16%
17
+27%
25
+46%
33
+32%
26
-21%
29
+11%
27
-7%
25
-7%
Equity
Common Stock
0
0
0
0
0
0
1
1
1
1
Retained Earnings
2
1
0
4
4
4
6
8
10
18
Additional Paid In Capital
7
7
13
13
13
13
13
13
13
7
Treasury Stock
0
0
0
0
0
0
0
0
0
0
Other Equity
0
0
0
0
0
0
0
0
0
0
Total Equity
5
N/A
6
+26%
14
+137%
17
+24%
18
+3%
18
+2%
19
+9%
21
+10%
24
+13%
26
+8%
Total Liabilities & Equity
23
N/A
22
-6%
27
+24%
34
+26%
43
+24%
51
+19%
46
-11%
50
+11%
51
+1%
51
N/A
Shares Outstanding
Common Shares Outstanding
3
3
5
5
5
5
5
5
5
6
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett