M2i SA
PAR:ALMII

Watchlist Manager
M2i SA Logo
M2i SA
PAR:ALMII
Watchlist
Price: 8.45 EUR Market Closed
Market Cap: 48.8m EUR

Relative Value

The Relative Value of one ALMII stock under the Base Case scenario is hidden EUR. Compared to the current market price of 8.45 EUR, M2i SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ALMII Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
57
Median 3Y
0.4
Median 5Y
0.5
Industry
1.2
Forward
1
vs History
12
vs Industry
20
Median 3Y
10.2
Median 5Y
11.7
Industry
15.3
Forward
17
vs History
1
vs Industry
25
Median 3Y
7.1
Median 5Y
7.6
Industry
8.1
vs History
0
vs Industry
17
Median 3Y
15.4
Median 5Y
4.1
Industry
11.2
vs History
0
vs Industry
32
Median 3Y
0.9
Median 5Y
1.1
Industry
1.7
vs History
0
vs Industry
58
Median 3Y
0.4
Median 5Y
0.4
Industry
1.4
Forward
0.9
vs History
0
vs Industry
67
Median 3Y
0.6
Median 5Y
0.7
Industry
2.9
vs History
0
vs Industry
27
Median 3Y
8.3
Median 5Y
5.5
Industry
7.5
Forward
28.1
vs History
9
vs Industry
21
Median 3Y
10.6
Median 5Y
9.6
Industry
10.7
Forward
112.5
vs History
1
vs Industry
26
Median 3Y
6.6
Median 5Y
6.9
Industry
8.3
vs History
vs Industry
24
Median 3Y
-6.9
Median 5Y
-5.4
Industry
9.8
vs History
4
vs Industry
35
Median 3Y
0.6
Median 5Y
0.7
Industry
1.2

Multiples Across Competitors

ALMII Competitors Multiples
M2i SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
M2i SA
PAR:ALMII
48.4m EUR 0.9 23 12 17.2
ZA
Advtech Ltd
JSE:ADH
20.4B Zac 0 0 0 0
ZA
Stadio Holdings Ltd
JSE:SDO
11.3B Zac 0 0 0 0
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
9.2B USD 1.8 24.9 10.2 10.2
US
Duolingo Inc
NASDAQ:DUOL
8.5B USD 8.8 22.1 58.8 66.3
ZA
Curro Holdings Ltd
JSE:COH
8.7B Zac 0 0 0 0
CN
TAL Education Group
NYSE:TAL
7B USD 2.6 40.7 48.2 48.2
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
5.9B USD 2 29.3 16.1 20.7
US
Laureate Education Inc
NASDAQ:LAUR
5.1B USD 3.2 24.8 11.7 12.9
US
Graham Holdings Co
NYSE:GHC
4.9B USD 1 6.7 9.4 14
US
Grand Canyon Education Inc
NASDAQ:LOPE
4.8B USD 4.4 22.6 13.4 15.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
M2i SA
PAR:ALMII
Average EV/EBITDA: 22.5
12
N/A N/A
ZA
A
Advtech Ltd
JSE:ADH
Not Available
13%
N/A
ZA
S
Stadio Holdings Ltd
JSE:SDO
Not Available N/A N/A
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
10.2
18%
0.6
US
Duolingo Inc
NASDAQ:DUOL
58.8
87%
0.7
ZA
C
Curro Holdings Ltd
JSE:COH
Not Available N/A N/A
CN
TAL Education Group
NYSE:TAL
48.2
129%
0.4
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
16.1
21%
0.8
US
Laureate Education Inc
NASDAQ:LAUR
11.7
14%
0.8
US
Graham Holdings Co
NYSE:GHC
9.4
0%
N/A
US
Grand Canyon Education Inc
NASDAQ:LOPE
13.4
N/A N/A