M2i SA banner

M2i SA
PAR:ALMII

Watchlist Manager
M2i SA Logo
M2i SA
PAR:ALMII
Watchlist
Price: 8.45 EUR Market Closed
Market Cap: €48.8m

Cash Flow Statement

Cash Flow Statement
M2i SA

Rotate your device to view
Cash Flow Statement
Currency: EUR
Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024
Operating Cash Flow
Net Income
1
2
3
3
0
(2)
(0)
2
1
1
2
2
2
2
2
Depreciation & Amortization
1
1
1
2
2
3
3
2
3
1
0
1
1
2
1
Change in Deffered Taxes
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
Other Non-Cash Items
1
1
(0)
(0)
1
0
1
0
3
0
0
(0)
4
4
0
Cash Taxes Paid
0
1
0
1
0
(0)
(0)
0
0
0
0
0
0
0
0
Change in Working Capital
(5)
(2)
(4)
(3)
0
(2)
(3)
(1)
(3)
(4)
(4)
(6)
(6)
(4)
(2)
Cash from Operating Activities
(3)
N/A
1
N/A
0
-68%
2
+374%
4
+133%
0
-98%
1
+1 124%
4
+274%
3
-22%
(2)
N/A
(1)
+18%
(3)
-109%
2
N/A
4
+88%
1
-73%
Investing Cash Flow
Capital Expenditures
(1)
(1)
(1)
(2)
(3)
(1)
(1)
(1)
(2)
(1)
(1)
(2)
(2)
(1)
(1)
Other Items
(0)
(0)
(1)
(1)
(0)
0
(0)
0
0
1
1
0
0
0
0
Cash from Investing Activities
(1)
N/A
(2)
-47%
(2)
-11%
(3)
-88%
(3)
+1%
(1)
+65%
(1)
-7%
(1)
+7%
(1)
-29%
(0)
+83%
(0)
-82%
(2)
-258%
(2)
-2%
(1)
+44%
(1)
-30%
Financing Cash Flow
Net Issuance of Common Stock
6
5
(0)
(0)
(0)
0
0
0
0
0
(0)
(0)
(0)
0
0
Net Issuance of Debt
(0)
0
0
1
1
4
7
2
(3)
(1)
(2)
(1)
0
(1)
0
Other
0
0
0
(0)
(0)
(0)
(0)
0
(0)
0
(0)
0
0
0
0
Cash from Financing Activities
6
N/A
5
-20%
0
-98%
1
+753%
0
-38%
4
+918%
7
+60%
2
-65%
(3)
N/A
(1)
+58%
(2)
-31%
(1)
+61%
0
N/A
(1)
N/A
0
N/A
Change in Cash
Net Change in Cash
2
N/A
4
+105%
(1)
N/A
(1)
+28%
1
N/A
3
+200%
6
+108%
5
-24%
(2)
N/A
(3)
-75%
(4)
-11%
(5)
-40%
1
N/A
3
+155%
0
-86%
Free Cash Flow
Free Cash Flow
(4)
N/A
(0)
+95%
(1)
-200%
(1)
-32%
1
N/A
(1)
N/A
(0)
+80%
2
N/A
1
-50%
(3)
N/A
(3)
+4%
(4)
-70%
1
N/A
3
+368%
(0)
N/A