First Time Loading...

Reworld Media SA
PAR:ALREW

Watchlist Manager
Reworld Media SA Logo
Reworld Media SA
PAR:ALREW
Watchlist
Price: 2.66 EUR 2.7% Market Closed
Updated: Apr 28, 2024

Intrinsic Value

ReWorld Media SA is a digital media group, which engages in the provision of advertisers solutions. [ Read More ]

The intrinsic value of one ALREW stock under the Base Case scenario is 8.54 EUR. Compared to the current market price of 2.66 EUR, Reworld Media SA is Undervalued by 69%.

Key Points:
ALREW Intrinsic Value
Base Case
8.54 EUR
Undervaluation 69%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Reworld Media SA

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling ALREW stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Reworld Media SA

Provide an overview of the primary business activities
of Reworld Media SA.

What unique competitive advantages
does Reworld Media SA hold over its rivals?

What risks and challenges
does Reworld Media SA face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Reworld Media SA.

Provide P/S
for Reworld Media SA.

Provide P/E
for Reworld Media SA.

Provide P/OCF
for Reworld Media SA.

Provide P/FCFE
for Reworld Media SA.

Provide P/B
for Reworld Media SA.

Provide EV/S
for Reworld Media SA.

Provide EV/GP
for Reworld Media SA.

Provide EV/EBITDA
for Reworld Media SA.

Provide EV/EBIT
for Reworld Media SA.

Provide EV/OCF
for Reworld Media SA.

Provide EV/FCFF
for Reworld Media SA.

Provide EV/IC
for Reworld Media SA.

Show me price targets
for Reworld Media SA made by professional analysts.

What are the Revenue projections
for Reworld Media SA?

How accurate were the past Revenue estimates
for Reworld Media SA?

What are the Net Income projections
for Reworld Media SA?

How accurate were the past Net Income estimates
for Reworld Media SA?

What are the EPS projections
for Reworld Media SA?

How accurate were the past EPS estimates
for Reworld Media SA?

What are the EBIT projections
for Reworld Media SA?

How accurate were the past EBIT estimates
for Reworld Media SA?

Compare the revenue forecasts
for Reworld Media SA with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Reworld Media SA and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Reworld Media SA against its competitors.

Analyze the profit margins
(gross, operating, and net) of Reworld Media SA compared to its peers.

Compare the P/E ratios
of Reworld Media SA against its peers.

Discuss the investment returns and shareholder value creation
comparing Reworld Media SA with its peers.

Analyze the financial leverage
of Reworld Media SA compared to its main competitors.

Show all profitability ratios
for Reworld Media SA.

Provide ROE
for Reworld Media SA.

Provide ROA
for Reworld Media SA.

Provide ROIC
for Reworld Media SA.

Provide ROCE
for Reworld Media SA.

Provide Gross Margin
for Reworld Media SA.

Provide Operating Margin
for Reworld Media SA.

Provide Net Margin
for Reworld Media SA.

Provide FCF Margin
for Reworld Media SA.

Show all solvency ratios
for Reworld Media SA.

Provide D/E Ratio
for Reworld Media SA.

Provide D/A Ratio
for Reworld Media SA.

Provide Interest Coverage Ratio
for Reworld Media SA.

Provide Altman Z-Score Ratio
for Reworld Media SA.

Provide Quick Ratio
for Reworld Media SA.

Provide Current Ratio
for Reworld Media SA.

Provide Cash Ratio
for Reworld Media SA.

What is the historical Revenue growth
over the last 5 years for Reworld Media SA?

What is the historical Net Income growth
over the last 5 years for Reworld Media SA?

What is the current Free Cash Flow
of Reworld Media SA?

Discuss the annual earnings per share (EPS)
trend over the past five years for Reworld Media SA.

Financials

Balance Sheet Decomposition
Reworld Media SA

Current Assets 303.4m
Cash & Short-Term Investments 118.3m
Receivables 162.8m
Other Current Assets 22.4m
Non-Current Assets 348.7m
Long-Term Investments 14.3m
PP&E 5.4m
Intangibles 329m
Current Liabilities 193.6m
Accounts Payable 185.1m
Accrued Liabilities 1.6m
Other Current Liabilities 6.8m
Non-Current Liabilities 282.3m
Long-Term Debt 214.8m
Other Non-Current Liabilities 67.4m
Efficiency

Earnings Waterfall
Reworld Media SA

Revenue
549.3m EUR
Cost of Revenue
-391.6m EUR
Gross Profit
157.7m EUR
Operating Expenses
-101.2m EUR
Operating Income
56.5m EUR
Other Expenses
-32.3m EUR
Net Income
24.2m EUR

Free Cash Flow Analysis
Reworld Media SA

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

ALREW Profitability Score
Profitability Due Diligence

Reworld Media SA's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROE
Positive 3-Year Average ROIC
Positive Gross Profit
Positive Free Cash Flow
56/100
Profitability
Score

Reworld Media SA's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

ALREW Solvency Score
Solvency Due Diligence

Reworld Media SA's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Positive Net Debt
Average D/E
49/100
Solvency
Score

Reworld Media SA's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ALREW Price Targets Summary
Reworld Media SA

Wall Street analysts forecast ALREW stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ALREW is 7.62 EUR with a low forecast of 6.26 EUR and a high forecast of 9.45 EUR.

Lowest
Price Target
6.26 EUR
135% Upside
Average
Price Target
7.62 EUR
186% Upside
Highest
Price Target
9.45 EUR
255% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

ALREW Price
Reworld Media SA

1M 1M
-17%
6M 6M
-18%
1Y 1Y
-48%
3Y 3Y
-39%
5Y 5Y
-23%
10Y 10Y
+180%
Annual Price Range
2.66
52w Low
2.455
52w High
5.18
Price Metrics
Average Annual Return 27.12%
Standard Deviation of Annual Returns 74.92%
Max Drawdown -69%
Shares Statistics
Market Capitalization 140.9m EUR
Shares Outstanding 53 053 400
Percentage of Shares Shorted
N/A

ALREW Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Reworld Media SA Logo
Reworld Media SA

Country

France

Industry

Media

Market Cap

140.9m EUR

Dividend Yield

0%

Description

ReWorld Media SA is a digital media group, which engages in the provision of advertisers solutions. The company is headquartered in Boulogne-Billancourt, Ile-De-France and currently employs 1,052 full-time employees. The company went IPO on 2014-06-16. The company specializes in publishing Internet sites for the general public dedicated to sustainable development. In addition, it develops and sells content and animations for Web portals and implements sensitization means and tools for companies and local administrations. The firm operates two Websites: Developpementdurable.com, which is engaged in the publishing of economic, social, environmental and political news, and GchangeTout.com, dedicated to products and services exchange between individuals. The company has also developed a platform reworld.com, dedicated to sustainable development.

Contact

ILE-DE-FRANCE
Boulogne-Billancourt
8 Rue Barthelemy Danjou
+33145195800
http://www.reworldmedia.com/

IPO

2014-06-16

Employees

1 052

Officers

Co-Founder & Chairman
Mr. Pascal Chevalier
Co-Founder, CEO & Director
Mr. Gautier Normand
Administrative & Financial Director
Ms. Laetitia Quet
Executive Director of Human Resources, Facilities & Legal
Mr. Frederic Bardet
Chief Digital Officer
Mr. Jeremy Parola
Head of Digital Sports Business
Hassen Ferroukhi
Show More
CEO of Event Flow
Mr. Franck Attal
Managing Director of Reworld MediaConnect
Ms. Elodie Bretaudeau Fonteilles
Chief Executive Officer of Tradedoubler
Mr. Matthias Stadelmeyer
Managing Director of Media 365, Content Squad & Sport Strategies
Mr. Guillaume Sampic
Show Less

See Also

Discover More
What is the Intrinsic Value of one ALREW stock?

The intrinsic value of one ALREW stock under the Base Case scenario is 8.54 EUR.

Is ALREW stock undervalued or overvalued?

Compared to the current market price of 2.66 EUR, Reworld Media SA is Undervalued by 69%.