Reworld Media SA
PAR:ALREW

Watchlist Manager
Reworld Media SA Logo
Reworld Media SA
PAR:ALREW
Watchlist
Price: 1.578 EUR -0.13% Market Closed
Market Cap: 83.7m EUR
Have any thoughts about
Reworld Media SA?
Write Note

Intrinsic Value

The intrinsic value of one ALREW stock under the Base Case scenario is 7.538 EUR. Compared to the current market price of 1.578 EUR, Reworld Media SA is Undervalued by 79%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ALREW Intrinsic Value
7.538 EUR
Undervaluation 79%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Reworld Media SA

Valuation History Unavailable

Historical valuation for ALREW cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Reworld Media SA

Provide an overview of the primary business activities
of Reworld Media SA.

What unique competitive advantages
does Reworld Media SA hold over its rivals?

What risks and challenges
does Reworld Media SA face in the near future?

Has there been any significant insider trading activity
in Reworld Media SA recently?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Reworld Media SA.

Provide P/S
for Reworld Media SA.

Provide P/E
for Reworld Media SA.

Provide P/OCF
for Reworld Media SA.

Provide P/FCFE
for Reworld Media SA.

Provide P/B
for Reworld Media SA.

Provide EV/S
for Reworld Media SA.

Provide EV/GP
for Reworld Media SA.

Provide EV/EBITDA
for Reworld Media SA.

Provide EV/EBIT
for Reworld Media SA.

Provide EV/OCF
for Reworld Media SA.

Provide EV/FCFF
for Reworld Media SA.

Provide EV/IC
for Reworld Media SA.

Show me price targets
for Reworld Media SA made by professional analysts.

What are the Revenue projections
for Reworld Media SA?

How accurate were the past Revenue estimates
for Reworld Media SA?

What are the Net Income projections
for Reworld Media SA?

How accurate were the past Net Income estimates
for Reworld Media SA?

What are the EPS projections
for Reworld Media SA?

How accurate were the past EPS estimates
for Reworld Media SA?

What are the EBIT projections
for Reworld Media SA?

How accurate were the past EBIT estimates
for Reworld Media SA?

Compare the revenue forecasts
for Reworld Media SA with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Reworld Media SA and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Reworld Media SA against its competitors.

Analyze the profit margins
(gross, operating, and net) of Reworld Media SA compared to its peers.

Compare the P/E ratios
of Reworld Media SA against its peers.

Discuss the investment returns and shareholder value creation
comparing Reworld Media SA with its peers.

Analyze the financial leverage
of Reworld Media SA compared to its main competitors.

Show all profitability ratios
for Reworld Media SA.

Provide ROE
for Reworld Media SA.

Provide ROA
for Reworld Media SA.

Provide ROIC
for Reworld Media SA.

Provide ROCE
for Reworld Media SA.

Provide Gross Margin
for Reworld Media SA.

Provide Operating Margin
for Reworld Media SA.

Provide Net Margin
for Reworld Media SA.

Provide FCF Margin
for Reworld Media SA.

Show all solvency ratios
for Reworld Media SA.

Provide D/E Ratio
for Reworld Media SA.

Provide D/A Ratio
for Reworld Media SA.

Provide Interest Coverage Ratio
for Reworld Media SA.

Provide Altman Z-Score Ratio
for Reworld Media SA.

Provide Quick Ratio
for Reworld Media SA.

Provide Current Ratio
for Reworld Media SA.

Provide Cash Ratio
for Reworld Media SA.

What is the historical Revenue growth
over the last 5 years for Reworld Media SA?

What is the historical Net Income growth
over the last 5 years for Reworld Media SA?

What is the current Free Cash Flow
of Reworld Media SA?

Discuss the annual earnings per share (EPS)
trend over the past five years for Reworld Media SA.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Reworld Media SA

Current Assets 265.1m
Cash & Short-Term Investments 87m
Receivables 156.5m
Other Current Assets 21.7m
Non-Current Assets 373.4m
Long-Term Investments 16.5m
PP&E 6.6m
Intangibles 350.3m
Current Liabilities 174m
Accounts Payable 160.9m
Accrued Liabilities 2.6m
Other Current Liabilities 10.5m
Non-Current Liabilities 251.8m
Long-Term Debt 185.8m
Other Non-Current Liabilities 66m
Efficiency

Free Cash Flow Analysis
Reworld Media SA

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Reworld Media SA

Revenue
534.7m EUR
Cost of Revenue
-208m EUR
Gross Profit
326.7m EUR
Operating Expenses
-279.6m EUR
Operating Income
47.1m EUR
Other Expenses
-23.8m EUR
Net Income
23.3m EUR
Fundamental Scores

ALREW Profitability Score
Profitability Due Diligence

Reworld Media SA's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROE
Positive 3-Year Average ROIC
Positive Free Cash Flow
54/100
Profitability
Score

Reworld Media SA's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

ALREW Solvency Score
Solvency Due Diligence

Reworld Media SA's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low D/E
Positive Net Debt
50/100
Solvency
Score

Reworld Media SA's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ALREW Price Targets Summary
Reworld Media SA

Wall Street analysts forecast ALREW stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ALREW is 4.624 EUR with a low forecast of 3.434 EUR and a high forecast of 5.88 EUR.

Lowest
Price Target
3.434 EUR
118% Upside
Average
Price Target
4.624 EUR
193% Upside
Highest
Price Target
5.88 EUR
273% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Reworld Media SA
does not pay dividends
Shareholder Yield

Current shareholder yield for ALREW is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

ALREW Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one ALREW stock?

The intrinsic value of one ALREW stock under the Base Case scenario is 7.538 EUR.

Is ALREW stock undervalued or overvalued?

Compared to the current market price of 1.578 EUR, Reworld Media SA is Undervalued by 79%.

Back to Top