
Reworld Media SA
PAR:ALREW

Intrinsic Value
The intrinsic value of one
ALREW
stock under the Base Case scenario is
7.456
EUR.
Compared to the current market price of 1.576 EUR,
Reworld Media SA
is
Undervalued by 79%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Reworld Media SA
Fundamental Analysis


Revenue & Expenses Breakdown
Reworld Media SA
Balance Sheet Decomposition
Reworld Media SA
Current Assets | 265.1m |
Cash & Short-Term Investments | 87m |
Receivables | 156.5m |
Other Current Assets | 21.7m |
Non-Current Assets | 373.4m |
Long-Term Investments | 16.5m |
PP&E | 6.6m |
Intangibles | 350.3m |
Free Cash Flow Analysis
Reworld Media SA
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Reworld Media SA
Revenue
|
534.7m
EUR
|
Cost of Revenue
|
-208m
EUR
|
Gross Profit
|
326.7m
EUR
|
Operating Expenses
|
-279.6m
EUR
|
Operating Income
|
47.1m
EUR
|
Other Expenses
|
-23.8m
EUR
|
Net Income
|
23.3m
EUR
|
ALREW Profitability Score
Profitability Due Diligence
Reworld Media SA's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Score
Reworld Media SA's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
ALREW Solvency Score
Solvency Due Diligence
Reworld Media SA's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Score
Reworld Media SA's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ALREW Price Targets Summary
Reworld Media SA
According to Wall Street analysts, the average 1-year price target for
ALREW
is 4.624 EUR
with a low forecast of 3.434 EUR and a high forecast of 5.88 EUR.
Dividends
Current shareholder yield for ALREW is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
ALREW
stock under the Base Case scenario is
7.456
EUR.
Compared to the current market price of 1.576 EUR,
Reworld Media SA
is
Undervalued by 79%.