Reworld Media SA
PAR:ALREW

Watchlist Manager
Reworld Media SA Logo
Reworld Media SA
PAR:ALREW
Watchlist
Price: 1.576 EUR -1.5%
Market Cap: 83.6m EUR

Intrinsic Value

The intrinsic value of one ALREW stock under the Base Case scenario is 7.456 EUR. Compared to the current market price of 1.576 EUR, Reworld Media SA is Undervalued by 79%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ALREW Intrinsic Value
7.456 EUR
Undervaluation 79%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Reworld Media SA

Valuation History Unavailable

Historical valuation for ALREW cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about ALREW?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Reworld Media SA
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Reworld Media SA

Current Assets 265.1m
Cash & Short-Term Investments 87m
Receivables 156.5m
Other Current Assets 21.7m
Non-Current Assets 373.4m
Long-Term Investments 16.5m
PP&E 6.6m
Intangibles 350.3m
Efficiency

Free Cash Flow Analysis
Reworld Media SA

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Reworld Media SA

Revenue
534.7m EUR
Cost of Revenue
-208m EUR
Gross Profit
326.7m EUR
Operating Expenses
-279.6m EUR
Operating Income
47.1m EUR
Other Expenses
-23.8m EUR
Net Income
23.3m EUR
Fundamental Scores

ALREW Profitability Score
Profitability Due Diligence

Reworld Media SA's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROE
Positive 3-Year Average ROIC
Positive Free Cash Flow
54/100
Profitability
Score

Reworld Media SA's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

ALREW Solvency Score
Solvency Due Diligence

Reworld Media SA's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low D/E
Positive Net Debt
50/100
Solvency
Score

Reworld Media SA's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ALREW Price Targets Summary
Reworld Media SA

Wall Street analysts forecast ALREW stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ALREW is 4.624 EUR with a low forecast of 3.434 EUR and a high forecast of 5.88 EUR.

Lowest
Price Target
3.434 EUR
118% Upside
Average
Price Target
4.624 EUR
193% Upside
Highest
Price Target
5.88 EUR
273% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Reworld Media SA
does not pay dividends
Shareholder Yield

Current shareholder yield for ALREW is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

ALREW Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one ALREW stock?

The intrinsic value of one ALREW stock under the Base Case scenario is 7.456 EUR.

Is ALREW stock undervalued or overvalued?

Compared to the current market price of 1.576 EUR, Reworld Media SA is Undervalued by 79%.

Back to Top