Reworld Media SA banner

Reworld Media SA
PAR:ALREW

Watchlist Manager
Reworld Media SA Logo
Reworld Media SA
PAR:ALREW
Watchlist
Price: 1.664 EUR -0.12% Market Closed
Market Cap: €96.6m

Relative Value

The Relative Value of one ALREW stock under the Base Case scenario is 4.854 EUR. Compared to the current market price of 1.664 EUR, Reworld Media SA is Undervalued by 66%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ALREW Relative Value
Base Case
4.854 EUR
Undervaluation 66%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

ALREW Competitors Multiples
Reworld Media SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Reworld Media SA
PAR:ALREW
90.3m EUR 0.2 3.5 3.9 4.2
US
Omnicom Group Inc
NYSE:OMC
26.6B USD 1.5 -489.9 10 10.9
FR
Publicis Groupe SA
PAR:PUB
18.9B EUR 1.1 11.4 6.1 8
UK
Informa PLC
LSE:INF
10.9B GBP 2.8 148.1 11.2 17.4
CN
Focus Media Information Technology Co Ltd
SZSE:002027
102B CNY 8.2 19.1 16.2 16.2
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
63.6B CNY 1 -291.4 -292.9 -292.9
CN
Leo Group Co Ltd
SZSE:002131
63.2B CNY 3.2 129.3 526.2 526.2
US
Interpublic Group of Companies Inc
NYSE:IPG
9.2B USD 0.9 16.8 6.3 7.4
HK
QMMM Holdings Ltd
NASDAQ:QMMM
6.8B USD 1 740.7 -2 306.1 -2 321.9 -2 296.7
JP
Dentsu Group Inc
TSE:4324
759.4B JPY 0.5 -2.3 3.6 5.4
FR
JCDecaux SA
OTC:JCDXF
4.6B USD 1.1 16.3 4.8 14
P/E Multiple
Earnings Growth PEG
FR
Reworld Media SA
PAR:ALREW
Average P/E: 49.2
3.5
16%
0.2
US
Omnicom Group Inc
NYSE:OMC
Negative Multiple: -489.9 N/A N/A
FR
Publicis Groupe SA
PAR:PUB
11.4
12%
1
UK
Informa PLC
LSE:INF
148.1
43%
3.4
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
19.1
9%
2.1
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -291.4 N/A N/A
CN
Leo Group Co Ltd
SZSE:002131
129.3
N/A N/A
US
Interpublic Group of Companies Inc
NYSE:IPG
16.8
21%
0.8
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 306.1 N/A N/A
JP
Dentsu Group Inc
TSE:4324
Negative Multiple: -2.3 N/A N/A
FR
JCDecaux SA
OTC:JCDXF
16.3
7%
2.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Reworld Media SA
PAR:ALREW
Average EV/EBITDA: 65.4
3.9
5%
0.8
US
Omnicom Group Inc
NYSE:OMC
10
28%
0.4
FR
Publicis Groupe SA
PAR:PUB
6.1
5%
1.2
UK
Informa PLC
LSE:INF
11.2
11%
1
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
16.2
17%
1
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -292.9 N/A N/A
CN
Leo Group Co Ltd
SZSE:002131
526.2
N/A N/A
US
Interpublic Group of Companies Inc
NYSE:IPG
6.3
4%
1.6
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 321.9 N/A N/A
JP
Dentsu Group Inc
TSE:4324
3.6
5%
0.7
FR
JCDecaux SA
OTC:JCDXF
4.8
-12%
N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett