Tonner Drones SA
PAR:ALTD

Watchlist Manager
Tonner Drones SA Logo
Tonner Drones SA
PAR:ALTD
Watchlist
Price: 0.03 EUR 2.04% Market Closed
Market Cap: €17.8m

Cash Flow Statement

Cash Flow Statement
Tonner Drones SA

Rotate your device to view
Cash Flow Statement
Currency: EUR
Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022
Operating Cash Flow
Net Income
(12)
(7)
(6)
(7)
(9)
(9)
(10)
(11)
(10)
(9)
(10)
(9)
(10)
(6)
(4)
(10)
(23)
Depreciation & Amortization
5
2
1
2
2
2
3
3
3
3
3
4
2
3
3
3
15
Change in Deffered Taxes
1
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
Other Non-Cash Items
1
1
0
0
0
(0)
(0)
0
0
0
1
1
2
(4)
(4)
0
2
Change in Working Capital
(1)
(3)
(1)
(0)
0
(0)
(1)
(1)
(1)
1
2
(0)
1
0
(8)
(5)
3
Cash from Operating Activities
(7)
N/A
(8)
-18%
(5)
+40%
(5)
-3%
(6)
-30%
(8)
-30%
(8)
-3%
(9)
-2%
(8)
+13%
(5)
+36%
(4)
+22%
(5)
-24%
(4)
+14%
(7)
-63%
(13)
-98%
(11)
+12%
(3)
+72%
Investing Cash Flow
Capital Expenditures
(2)
(1)
(1)
(1)
(2)
(2)
(3)
(2)
(2)
(1)
(1)
(2)
(3)
(2)
(2)
(1)
(1)
Other Items
2
3
(0)
(1)
(1)
(2)
(1)
(0)
(2)
(5)
(6)
(3)
3
3
2
6
(0)
Cash from Investing Activities
(0)
N/A
2
N/A
(1)
N/A
(2)
-100%
(3)
-48%
(4)
-61%
(4)
+10%
(2)
+38%
(4)
-60%
(6)
-63%
(7)
-8%
(5)
+33%
1
N/A
0
-53%
(0)
N/A
5
N/A
(1)
N/A
Financing Cash Flow
Net Issuance of Common Stock
6
12
8
8
8
7
11
14
13
9
10
10
11
8
10
7
2
Net Issuance of Debt
(0)
(2)
(2)
0
(0)
1
(1)
(2)
(1)
(1)
(1)
(2)
(1)
(0)
(1)
(3)
3
Other
2
0
(0)
0
(0)
0
1
0
0
2
1
0
(4)
2
1
(0)
(2)
Cash from Financing Activities
8
N/A
11
+46%
6
-48%
8
+37%
8
-2%
8
-3%
11
+44%
13
+19%
12
-11%
10
-14%
10
-2%
8
-20%
6
-23%
9
+53%
10
+5%
4
-62%
3
-15%
Change in Cash
Net Change in Cash
1
N/A
5
+371%
0
-94%
1
+331%
(1)
N/A
(5)
-356%
(1)
+74%
2
N/A
0
-81%
(1)
N/A
(1)
+30%
(1)
-93%
3
N/A
3
+9%
(3)
N/A
(3)
+5%
(1)
+74%
Free Cash Flow
Free Cash Flow
(9)
N/A
(9)
-3%
(5)
+39%
(6)
-13%
(8)
-30%
(11)
-35%
(11)
-7%
(11)
+7%
(9)
+14%
(6)
+32%
(5)
+22%
(7)
-36%
(7)
+1%
(9)
-35%
(15)
-69%
(13)
+15%
(4)
+70%