Tonner Drones SA
PAR:ALTD

Watchlist Manager
Tonner Drones SA Logo
Tonner Drones SA
PAR:ALTD
Watchlist
Price: 0.0308 EUR 2.67% Market Closed
Market Cap: €18.3m

Income Statement

Earnings Waterfall
Tonner Drones SA

Income Statement
Tonner Drones SA

Rotate your device to view
Income Statement
Currency: EUR
Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
0
Revenue
1
N/A
1
-18%
1
+58%
1
+9%
1
-1%
2
+85%
6
+138%
8
+46%
10
+25%
12
+16%
16
+32%
17
+6%
13
-21%
14
+1%
16
+17%
17
+10%
0
-98%
5
+1 262%
1
-77%
1
+0%
0
-89%
0
-19%
Gross Profit
Cost of Revenue
(3)
(2)
(3)
(4)
(5)
(6)
(8)
(8)
(8)
(5)
(3)
(2)
(0)
(0)
(2)
(2)
(0)
(0)
(1)
0
(0)
(1)
Gross Profit
(2)
N/A
(2)
-7%
(2)
-5%
(2)
-31%
(3)
-40%
(4)
-19%
(2)
+46%
1
N/A
3
+183%
7
+162%
13
+100%
15
+12%
13
-12%
13
+2%
14
+6%
15
+6%
0
-99%
4
+4 071%
0
-99%
0
N/A
(0)
N/A
(0)
-21%
Operating Income
Operating Expenses
(6)
(5)
(4)
(5)
(6)
(6)
(8)
(11)
(12)
(15)
(22)
(23)
(22)
(23)
(24)
(27)
(5)
(18)
(5)
(4)
(1)
0
Selling, General & Administrative
(4)
(3)
(3)
(3)
(4)
(6)
(7)
(9)
(9)
(10)
(14)
(15)
(13)
(14)
(16)
(18)
(2)
(7)
(1)
(0)
(0)
(0)
Depreciation & Amortization
(2)
(2)
(2)
(2)
(3)
(3)
(3)
(3)
(3)
(3)
(4)
(4)
(2)
(3)
(2)
(2)
(0)
(1)
(0)
(0)
0
(0)
Other Operating Expenses
0
0
0
1
1
2
2
1
1
(1)
(4)
(4)
(7)
(7)
(6)
(7)
(2)
(10)
(4)
(3)
(1)
(0)
Operating Income
(7)
N/A
(6)
+15%
(6)
+8%
(8)
-29%
(9)
-21%
(10)
-10%
(10)
-4%
(10)
0%
(9)
+11%
(8)
+11%
(9)
-5%
(8)
+5%
(9)
-5%
(10)
-17%
(10)
+6%
(12)
-22%
(4)
+62%
(14)
-209%
(5)
+63%
(3)
+39%
(2)
+45%
(0)
+76%
Pre-Tax Income
Interest Income Expense
(0)
(0)
(0)
0
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
0
5
5
1
0
(0)
(1)
(1)
(3)
0
Non-Reccuring Items
(4)
(1)
0
(0)
0
1
0
(0)
(1)
(1)
(1)
(1)
0
0
0
0
(4)
(21)
(35)
(15)
(1)
0
Total Other Income
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
1
(0)
(0)
(1)
0
1
(16)
13
30
13
(0)
(1)
Pre-Tax Income
(11)
N/A
(7)
+36%
(6)
+20%
(8)
-31%
(9)
-18%
(10)
-7%
(10)
-7%
(11)
-5%
(10)
+4%
(9)
+15%
(9)
-7%
(9)
+2%
(9)
+7%
(6)
+27%
(4)
+30%
(9)
-116%
(25)
-160%
(21)
+13%
(11)
+49%
(6)
+43%
(6)
+10%
(1)
+75%
Net Income
Tax Provision
(1)
0
0
0
(0)
(0)
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Income from Continuing Operations
(12)
(7)
(6)
(7)
(9)
(10)
(10)
(11)
(10)
(9)
(10)
(9)
(9)
(6)
(4)
(10)
(25)
(22)
(11)
(6)
(6)
(1)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
(0)
1
1
(1)
0
1
1
1
0
0
0
0
0
Equity Earnings Affiliates
0
0
0
0
0
0
0
0
0
(0)
(0)
(1)
(1)
(0)
(0)
0
(0)
0
0
0
0
0
Net Income (Common)
(12)
N/A
(7)
+40%
(6)
+24%
(7)
-33%
(9)
-22%
(9)
-5%
(10)
-5%
(11)
-9%
(10)
+5%
(9)
+12%
(10)
-5%
(9)
+5%
(10)
-10%
(6)
+37%
(4)
+30%
(10)
-119%
(25)
-159%
(27)
-8%
(11)
+59%
(6)
+43%
(6)
+10%
(1)
+75%
EPS (Diluted)
-1.17
N/A
-63 331 213.22
-5 412 924 107%
-0.35
+100%
-34 950 591.22
-9 985 883 106%
-3 368.91
+100%
-29 750 827.49
-883 000%
-2 219.33
+100%
-16 853 203.23
-759 282%
-1 172.44
+100%
-7 319 446.08
-624 192%
-469.43
+100%
-2 680 383.11
-570 887%
-82 966.66
+97%
-745 225.74
-798%
-12 420
+98%
-180 974.12
-1 357%
-246.99
+100%
-3.4
+99%
-0.52
+85%
-0.02
+96%
-0.02
N/A
0
N/A