Tonner Drones SA
PAR:ALTD

Watchlist Manager
Tonner Drones SA Logo
Tonner Drones SA
PAR:ALTD
Watchlist
Price: 0.0322 EUR -6.12% Market Closed
Market Cap: €19.7m

Relative Value

The Relative Value of one ALTD stock under the Base Case scenario is 0.0453 EUR. Compared to the current market price of 0.0322 EUR, Tonner Drones SA is Undervalued by 29%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ALTD Relative Value
Base Case
0.0453 EUR
Undervaluation 29%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

ALTD Competitors Multiples
Tonner Drones SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Tonner Drones SA
PAR:ALTD
19.7m EUR 205.4 -13.8 1.6 -58.9
US
Raytheon Technologies Corp
NYSE:RTX
280.4B USD 3.2 41.7 22.5 33.1
US
RTX Corp
LSE:0R2N
272B USD 3.1 40.4 21.9 32.2
US
Boeing Co
NYSE:BA
180.6B USD 2 95.7 -56.9 -36.4
NL
Airbus SE
PAR:AIR
138B EUR 1.9 26.4 14.9 22.9
FR
Safran SA
PAR:SAF
132.5B EUR 4.2 18.5 21.4 28.3
US
Lockheed Martin Corp
NYSE:LMT
153.1B USD 2 30.5 17.8 21.7
UK
Rolls-Royce Holdings PLC
LSE:RR
107B GBP 5 18.3 20.1 23.4
US
Northrop Grumman Corp
NYSE:NOC
107.2B USD 2.6 25.6 20.4 27.4
US
Howmet Aerospace Inc
NYSE:HWM
99.9B USD 12.1 66.4 42.3 47.9
US
General Dynamics Corp
NYSE:GD
98.2B USD 1.9 23.3 16.4 19.2
P/E Multiple
Earnings Growth PEG
FR
Tonner Drones SA
PAR:ALTD
Average P/E: 38.7
Negative Multiple: -13.8
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
41.7
18%
2.3
US
RTX Corp
LSE:0R2N
40.4
18%
2.2
US
Boeing Co
NYSE:BA
95.7
53%
1.8
NL
Airbus SE
PAR:AIR
26.4
19%
1.4
FR
Safran SA
PAR:SAF
18.5
-7%
N/A
US
Lockheed Martin Corp
NYSE:LMT
30.5
16%
1.9
UK
Rolls-Royce Holdings PLC
LSE:RR
18.3
-14%
N/A
US
Northrop Grumman Corp
NYSE:NOC
25.6
3%
8.5
US
Howmet Aerospace Inc
NYSE:HWM
66.4
20%
3.3
US
General Dynamics Corp
NYSE:GD
23.3
9%
2.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Tonner Drones SA
PAR:ALTD
Average EV/EBITDA: 19.9
1.6
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
22.5
11%
2
US
RTX Corp
LSE:0R2N
21.9
11%
2
US
Boeing Co
NYSE:BA
Negative Multiple: -56.9 N/A N/A
NL
Airbus SE
PAR:AIR
14.9
18%
0.8
FR
Safran SA
PAR:SAF
21.4
16%
1.3
US
Lockheed Martin Corp
NYSE:LMT
17.8
9%
2
UK
Rolls-Royce Holdings PLC
LSE:RR
20.1
3%
6.7
US
Northrop Grumman Corp
NYSE:NOC
20.4
7%
2.9
US
Howmet Aerospace Inc
NYSE:HWM
42.3
16%
2.6
US
General Dynamics Corp
NYSE:GD
16.4
8%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Tonner Drones SA
PAR:ALTD
Average EV/EBIT: 28.5
Negative Multiple: -58.9
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
33.1
17%
1.9
US
RTX Corp
LSE:0R2N
32.2
17%
1.9
US
Boeing Co
NYSE:BA
Negative Multiple: -36.4 N/A N/A
NL
Airbus SE
PAR:AIR
22.9
25%
0.9
FR
Safran SA
PAR:SAF
28.3
19%
1.5
US
Lockheed Martin Corp
NYSE:LMT
21.7
11%
2
UK
Rolls-Royce Holdings PLC
LSE:RR
23.4
1%
23.4
US
Northrop Grumman Corp
NYSE:NOC
27.4
8%
3.4
US
Howmet Aerospace Inc
NYSE:HWM
47.9
17%
2.8
US
General Dynamics Corp
NYSE:GD
19.2
8%
2.4
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett