A

Aramis Group SAS
PAR:ARAMI

Watchlist Manager
Aramis Group SAS
PAR:ARAMI
Watchlist
Price: 4.6 EUR -3.56%
Market Cap: €381.2m

Cash Flow Statement

Cash Flow Statement
Aramis Group SAS

Rotate your device to view
Cash Flow Statement
Currency: EUR
Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024 Mar-2025 Sep-2025
Operating Cash Flow
Net Income
(16)
(36)
(60)
(53)
(32)
(33)
5
25
20
Depreciation & Amortization
18
20
23
28
34
34
35
36
34
Stock-Based Compensation
0
1
1
0
1
2
3
3
3
Other Non-Cash Items
6
7
9
(4)
(2)
14
11
15
12
Cash Taxes Paid
5
3
0
(1)
(1)
(0)
3
4
5
Cash Interest Paid
4
3
4
5
9
10
12
11
7
Change in Working Capital
(41)
(76)
(42)
35
40
53
3
(12)
19
Cash from Operating Activities
(33)
N/A
(84)
-155%
(70)
+17%
7
N/A
40
+446%
69
+71%
54
-21%
64
+18%
85
+33%
Investing Cash Flow
Capital Expenditures
(12)
(19)
(25)
(23)
(20)
(17)
(14)
(12)
(10)
Other Items
(41)
(6)
(0)
(2)
(0)
3
3
4
6
Cash from Investing Activities
(54)
N/A
(25)
+54%
(25)
-4%
(25)
+0%
(20)
+22%
(14)
+30%
(11)
+21%
(8)
+25%
(5)
+43%
Financing Cash Flow
Net Issuance of Common Stock
243
243
(0)
(0)
0
(0)
(1)
(4)
(4)
Net Issuance of Debt
(85)
(123)
49
28
(18)
(47)
(42)
(41)
(61)
Other
(4)
(3)
(4)
(7)
(10)
(9)
(12)
(12)
(7)
Cash from Financing Activities
154
N/A
117
-24%
44
-62%
20
-55%
(28)
N/A
(58)
-106%
(54)
+7%
(55)
-3%
(72)
-30%
Change in Cash
Net Change in Cash
67
N/A
8
-88%
(51)
N/A
2
N/A
(8)
N/A
(3)
+62%
(11)
-251%
0
N/A
8
+5 307%
Free Cash Flow
Free Cash Flow
(45)
N/A
(103)
-127%
(95)
+8%
(16)
+83%
20
N/A
52
+156%
40
-22%
51
+27%
74
+45%