First Time Loading...
A

Aramis Group SAS
PAR:ARAMI

Watchlist Manager
Aramis Group SAS
PAR:ARAMI
Watchlist
Price: 3.9 EUR 1.3% Market Closed
Updated: May 21, 2024

Relative Value

The Relative Value of one ARAMI stock under the Base Case scenario is 6.81 EUR. Compared to the current market price of 3.9 EUR, Aramis Group SAS is Undervalued by 43%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ARAMI Relative Value
Base Case
6.81 EUR
Undervaluation 43%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
70
vs Industry
80
Median 3Y
0.2
Median 5Y
0.2
Industry
0.6
Forward
0.1
vs History
vs Industry
Median 3Y
-10
Median 5Y
-10
Industry
16.5
Forward
-18
vs History
27
vs Industry
6
Median 3Y
-4.4
Median 5Y
-4.4
Industry
8
vs History
vs Industry
12
Median 3Y
-7.5
Median 5Y
-7.5
Industry
16.1
vs History
56
vs Industry
38
Median 3Y
1.8
Median 5Y
1.8
Industry
1.7
vs History
64
vs Industry
78
Median 3Y
0.2
Median 5Y
0.2
Industry
0.7
Forward
0.2
vs History
70
vs Industry
63
Median 3Y
1.4
Median 5Y
1.4
Industry
2.3
vs History
27
vs Industry
7
Median 3Y
-13.7
Median 5Y
-13.7
Industry
8.4
Forward
16.1
vs History
vs Industry
Median 3Y
-18.3
Median 5Y
-18.3
Industry
12.8
Forward
-24.6
vs History
27
vs Industry
5
Median 3Y
-4.6
Median 5Y
-4.6
Industry
9
vs History
vs Industry
18
Median 3Y
-28
Median 5Y
-28
Industry
12.6
vs History
70
vs Industry
53
Median 3Y
0.9
Median 5Y
0.9
Industry
1.1

Multiples Across Competitors

ARAMI Competitors Multiples
Aramis Group SAS Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Aramis Group SAS
PAR:ARAMI
322.8m EUR 0.2 -10 30.2 -19.3
US
Amazon.com Inc
NASDAQ:AMZN
1.9T USD 3.2 50.7 19.6 40.1
ZA
Naspers Ltd
JSE:NPN
800.1B Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
214.8B USD 1.7 19.5 9.1 9.1
CN
Pinduoduo Inc
NASDAQ:PDD
203.8B USD 6 24.6 21.2 21.5
CN
Meituan
HKEX:3690
774.3B HKD 2.6 51.8 33.8 60.4
NL
Prosus NV
AEX:PRX
89.8B EUR 18.7 8.9 -251.2 -251.2
AR
Mercadolibre Inc
NASDAQ:MELI
90.2B USD 5.7 79.9 34.3 43.9
UY
MercadoLibre Inc
BMV:MELIN
1.5T MXN 5.7 80 33.6 43
CN
JD.Com Inc
HKEX:9618
374.5B HKD 0.3 14.4 5.4 6.9
US
DoorDash Inc
NYSE:DASH
46.6B USD 5.1 -110.8 714.1 -89.8
P/E Multiple
Earnings Growth
FR
A
Aramis Group SAS
PAR:ARAMI
Average P/E: 41.2
Negative Multiple: -10
N/A
US
Amazon.com Inc
NASDAQ:AMZN
50.7
136%
ZA
N
Naspers Ltd
JSE:NPN
Not Available
-11%
CN
Alibaba Group Holding Ltd
NYSE:BABA
19.5
132%
CN
Pinduoduo Inc
NASDAQ:PDD
24.6
141%
CN
Meituan
HKEX:3690
51.8
288%
NL
Prosus NV
AEX:PRX
8.9
-13%
AR
Mercadolibre Inc
NASDAQ:MELI
79.9
221%
UY
MercadoLibre Inc
BMV:MELIN
80
221%
CN
JD.Com Inc
HKEX:9618
14.4
10%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -110.8 N/A
EV/EBITDA Multiple
EBITDA Growth
FR
A
Aramis Group SAS
PAR:ARAMI
Average EV/EBITDA: 100.1
30.2
649%
US
Amazon.com Inc
NASDAQ:AMZN
19.6
116%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
9.1
100%
CN
Pinduoduo Inc
NASDAQ:PDD
21.2
199%
CN
Meituan
HKEX:3690
33.8
298%
NL
Prosus NV
AEX:PRX
Negative Multiple: -251.2 N/A
AR
Mercadolibre Inc
NASDAQ:MELI
34.3
127%
UY
MercadoLibre Inc
BMV:MELIN
33.6
127%
CN
JD.Com Inc
HKEX:9618
5.4
60%
US
DoorDash Inc
NYSE:DASH
714.1
N/A
EV/EBIT Multiple
EBIT Growth
FR
A
Aramis Group SAS
PAR:ARAMI
Average EV/EBIT: 32.1
Negative Multiple: -19.3
N/A
US
Amazon.com Inc
NASDAQ:AMZN
40.1
171%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
9.1
46%
CN
Pinduoduo Inc
NASDAQ:PDD
21.5
206%
CN
Meituan
HKEX:3690
60.4
476%
NL
Prosus NV
AEX:PRX
Negative Multiple: -251.2 N/A
AR
Mercadolibre Inc
NASDAQ:MELI
43.9
165%
UY
MercadoLibre Inc
BMV:MELIN
43
165%
CN
JD.Com Inc
HKEX:9618
6.9
58%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -89.8 N/A

See Also

Discover More