A

Aramis Group SAS
PAR:ARAMI

Watchlist Manager
Aramis Group SAS
PAR:ARAMI
Watchlist
Price: 4.68 EUR -2.4%
Market Cap: 387.8m EUR

Relative Value

The Relative Value of one ARAMI stock under the Base Case scenario is hidden EUR. Compared to the current market price of 4.68 EUR, Aramis Group SAS is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ARAMI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
62
Median 3Y
0.2
Median 5Y
0.2
Industry
0.6
Forward
0.2
vs History
21
vs Industry
5
Median 3Y
-5.6
Median 5Y
-8.5
Industry
17.1
Forward
14.2
vs History
54
vs Industry
24
Median 3Y
8.1
Median 5Y
5.6
Industry
8.5
vs History
12
vs Industry
12
Median 3Y
-9.1
Median 5Y
-8.5
Industry
17.6
vs History
59
vs Industry
18
Median 3Y
2.1
Median 5Y
2.2
Industry
1.7
vs History
71
vs Industry
65
Median 3Y
0.2
Median 5Y
0.2
Industry
0.7
Forward
0.2
vs History
82
vs Industry
46
Median 3Y
1.4
Median 5Y
1.4
Industry
2.3
vs History
57
vs Industry
19
Median 3Y
10.4
Median 5Y
9
Industry
8.5
Forward
7.3
vs History
26
vs Industry
6
Median 3Y
-7.3
Median 5Y
-14.2
Industry
13.1
Forward
13.8
vs History
54
vs Industry
24
Median 3Y
9.8
Median 5Y
6.8
Industry
10
vs History
47
vs Industry
24
Median 3Y
9.1
Median 5Y
6.5
Industry
14.2
vs History
52
vs Industry
29
Median 3Y
1
Median 5Y
1
Industry
1.1

Multiples Across Competitors

ARAMI Competitors Multiples
Aramis Group SAS Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Aramis Group SAS
PAR:ARAMI
388.4m EUR 0.2 22.8 7.1 13.7
US
Amazon.com Inc
NASDAQ:AMZN
2.6T USD 3.7 33.7 18.3 33.2
ZA
Naspers Ltd
JSE:NPN
888.4B Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
360B USD 2.5 20 20.7 20.7
CN
PDD Holdings Inc
NASDAQ:PDD
174.1B USD 2.9 11.9 8.6 8.6
NL
Prosus NV
AEX:PRX
130.9B EUR 22.4 11.4 632.2 632.2
UY
MercadoLibre Inc
BMV:MELIN
2T MXN 4.2 53.3 27.9 34.4
AR
Mercadolibre Inc
NASDAQ:MELI
110.4B USD 4.2 53.1 27.8 34.3
US
DoorDash Inc
NASDAQ:DASH
98B USD 7.8 113.5 73.3 138.8
CN
Meituan
HKEX:3690
638B HKD 1.6 -287.7 -179.6 -179.6
CN
JD.Com Inc
HKEX:9618
361.5B HKD 0.2 10.1 10.6 10.6
P/S Multiple
Revenue Growth P/S to Growth
FR
A
Aramis Group SAS
PAR:ARAMI
Average P/S: 5
0.2
4%
0
US
Amazon.com Inc
NASDAQ:AMZN
3.7
12%
0.3
ZA
N
Naspers Ltd
JSE:NPN
Not Available
22%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
2.5
9%
0.3
CN
PDD Holdings Inc
NASDAQ:PDD
2.9
13%
0.2
NL
Prosus NV
AEX:PRX
22.4
27%
0.8
UY
MercadoLibre Inc
BMV:MELIN
4.2
30%
0.1
AR
Mercadolibre Inc
NASDAQ:MELI
4.2
30%
0.1
US
D
DoorDash Inc
NASDAQ:DASH
7.8
27%
0.3
CN
Meituan
HKEX:3690
1.6
13%
0.1
CN
JD.Com Inc
HKEX:9618
0.2
9%
0
P/E Multiple
Earnings Growth PEG
FR
A
Aramis Group SAS
PAR:ARAMI
Average P/E: 36.7
22.8
18%
1.3
US
Amazon.com Inc
NASDAQ:AMZN
33.7
22%
1.5
ZA
N
Naspers Ltd
JSE:NPN
Not Available
2%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
20
17%
1.2
CN
PDD Holdings Inc
NASDAQ:PDD
11.9
10%
1.2
NL
Prosus NV
AEX:PRX
11.4
3%
3.8
UY
MercadoLibre Inc
BMV:MELIN
53.3
32%
1.7
AR
Mercadolibre Inc
NASDAQ:MELI
53.1
32%
1.7
US
D
DoorDash Inc
NASDAQ:DASH
113.5
162%
0.7
CN
Meituan
HKEX:3690
Negative Multiple: -287.7
2%
N/A
CN
JD.Com Inc
HKEX:9618
10.1
10%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
A
Aramis Group SAS
PAR:ARAMI
Average EV/EBITDA: 91.8
7.1
4%
1.8
US
Amazon.com Inc
NASDAQ:AMZN
18.3
28%
0.7
ZA
N
Naspers Ltd
JSE:NPN
Not Available
64%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
20.7
13%
1.6
CN
PDD Holdings Inc
NASDAQ:PDD
8.6
13%
0.7
NL
Prosus NV
AEX:PRX
632.2
75%
8.4
UY
MercadoLibre Inc
BMV:MELIN
27.9
31%
0.9
AR
Mercadolibre Inc
NASDAQ:MELI
27.8
31%
0.9
US
D
DoorDash Inc
NASDAQ:DASH
73.3
101%
0.7
CN
Meituan
HKEX:3690
Negative Multiple: -179.6
5%
N/A
CN
JD.Com Inc
HKEX:9618
10.6
7%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
A
Aramis Group SAS
PAR:ARAMI
Average EV/EBIT: 103
13.7
8%
1.7
US
Amazon.com Inc
NASDAQ:AMZN
33.2
23%
1.4
ZA
N
Naspers Ltd
JSE:NPN
Not Available
111%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
20.7
14%
1.5
CN
PDD Holdings Inc
NASDAQ:PDD
8.6
13%
0.7
NL
Prosus NV
AEX:PRX
632.2
97%
6.5
UY
MercadoLibre Inc
BMV:MELIN
34.4
31%
1.1
AR
Mercadolibre Inc
NASDAQ:MELI
34.3
31%
1.1
US
D
DoorDash Inc
NASDAQ:DASH
138.8
281%
0.5
CN
Meituan
HKEX:3690
Negative Multiple: -179.6
1%
N/A
CN
JD.Com Inc
HKEX:9618
10.6
4%
2.6