Cegedim SA
PAR:CGM

Watchlist Manager
Cegedim SA Logo
Cegedim SA
PAR:CGM
Watchlist
Price: 10.4 EUR -1.89% Market Closed
Market Cap: 146.6m EUR

Relative Value

The Relative Value of one CGM stock under the Base Case scenario is 43.16 EUR. Compared to the current market price of 10.4 EUR, Cegedim SA is Undervalued by 76%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CGM Relative Value
Base Case
43.16 EUR
Undervaluation 76%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
85
Median 3Y
0.3
Median 5Y
0.4
Industry
2.3
vs History
vs Industry
5
Median 3Y
14.1
Median 5Y
16.8
Industry
22.4
vs History
92
vs Industry
54
Median 3Y
1.9
Median 5Y
2.7
Industry
14.4
vs History
53
vs Industry
40
Median 3Y
6
Median 5Y
6.5
Industry
21.7
vs History
92
vs Industry
73
Median 3Y
0.7
Median 5Y
0.9
Industry
2.2
vs History
90
vs Industry
76
Median 3Y
0.7
Median 5Y
0.8
Industry
2.5
vs History
92
vs Industry
55
Median 3Y
3.4
Median 5Y
4.2
Industry
5.1
vs History
90
vs Industry
50
Median 3Y
3.8
Median 5Y
4.3
Industry
12
vs History
88
vs Industry
22
Median 3Y
18.7
Median 5Y
14.9
Industry
16.9
vs History
92
vs Industry
50
Median 3Y
4.3
Median 5Y
4.7
Industry
14.5
vs History
22
vs Industry
14
Median 3Y
32.2
Median 5Y
18.6
Industry
18.6
vs History
84
vs Industry
79
Median 3Y
0.5
Median 5Y
0.6
Industry
1.8

Multiples Across Competitors

CGM Competitors Multiples
Cegedim SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Cegedim SA
PAR:CGM
142.6m EUR 0.2 -9.7 3 10.5
US
Veeva Systems Inc
NYSE:VEEV
36.5B USD 11.8 42.4 32.1 33.5
US
Cerner Corp
LSE:0R00
31.3B USD 5.4 53.1 21.9 43.2
AU
Pro Medicus Ltd
ASX:PME
22.7B AUD 103 197.1 136.2 136.2
JP
M3 Inc
TSE:2413
1.4T JPY 4.4 31.5 16 19.8
US
Doximity Inc
NYSE:DOCS
8.2B USD 13.2 32.4 28.4 29.7
US
Waystar Holding Corp
NASDAQ:WAY
5.7B USD 5.5 51.6 17.1 26.9
SE
Sectra AB
STO:SECT B
48.8B SEK 22.9 83.3 -116.9 -116.9
IN
Inventurus Knowledge Solutions Ltd
NSE:IKS
290.9B INR 10.9 59.9 37.2 43.5
CN
Winning Health Technology Group Co Ltd
SZSE:300253
20.3B CNY 9.4 -65.9 -130.4 -130.4
US
Inspire Medical Systems Inc
NYSE:INSP
2.8B USD 3.2 63 50.3 67.6
P/E Multiple
Earnings Growth PEG
FR
Cegedim SA
PAR:CGM
Average P/E: 68.2
Negative Multiple: -9.7
N/A N/A
US
Veeva Systems Inc
NYSE:VEEV
42.4
32%
1.3
US
C
Cerner Corp
LSE:0R00
53.1
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
197.1
32%
6.2
JP
M3 Inc
TSE:2413
31.5
16%
2
US
Doximity Inc
NYSE:DOCS
32.4
18%
1.8
US
W
Waystar Holding Corp
NASDAQ:WAY
51.6
N/A N/A
SE
Sectra AB
STO:SECT B
83.3
28%
3
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
59.9
30%
2
CN
Winning Health Technology Group Co Ltd
SZSE:300253
Negative Multiple: -65.9
92%
N/A
US
Inspire Medical Systems Inc
NYSE:INSP
63
13%
4.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Cegedim SA
PAR:CGM
Average EV/EBITDA: 38
3
N/A N/A
US
Veeva Systems Inc
NYSE:VEEV
32.1
39%
0.8
US
C
Cerner Corp
LSE:0R00
21.9
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
136.2
32%
4.3
JP
M3 Inc
TSE:2413
16
14%
1.1
US
Doximity Inc
NYSE:DOCS
28.4
23%
1.2
US
W
Waystar Holding Corp
NASDAQ:WAY
17.1
24%
0.7
SE
Sectra AB
STO:SECT B
Negative Multiple: -116.9 N/A N/A
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
37.2
24%
1.6
CN
Winning Health Technology Group Co Ltd
SZSE:300253
Negative Multiple: -130.4
36%
N/A
US
Inspire Medical Systems Inc
NYSE:INSP
50.3
80%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Cegedim SA
PAR:CGM
Average EV/EBIT: 45.6
10.5
N/A N/A
US
Veeva Systems Inc
NYSE:VEEV
33.5
39%
0.9
US
C
Cerner Corp
LSE:0R00
43.2
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
136.2
31%
4.4
JP
M3 Inc
TSE:2413
19.8
N/A N/A
US
Doximity Inc
NYSE:DOCS
29.7
25%
1.2
US
W
Waystar Holding Corp
NASDAQ:WAY
26.9
56%
0.5
SE
Sectra AB
STO:SECT B
Negative Multiple: -116.9 N/A N/A
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
43.5
27%
1.6
CN
Winning Health Technology Group Co Ltd
SZSE:300253
Negative Multiple: -130.4
47%
N/A
US
Inspire Medical Systems Inc
NYSE:INSP
67.6
34%
2