Deezer SA
PAR:DEEZR
Deezer SA
PAR:DEEZR
Price:
1.12
EUR
-0.44%
Market Cap:
€133.7m
Income Statement
Earnings Waterfall
Deezer SA
Deezer SA
Income Statement
Deezer SA
Deezer SA
Currency: EUR
| Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|
| Revenue | |||||||
| Interest Expense |
1
|
1
|
1
|
1
|
1
|
1
|
|
| Revenue |
451
N/A
|
465
+3%
|
485
+4%
|
519
+7%
|
542
+4%
|
541
0%
|
|
| Gross Profit | |||||||
| Cost of Revenue |
(414)
|
(411)
|
(414)
|
(423)
|
(448)
|
(439)
|
|
| Gross Profit |
37
N/A
|
54
+45%
|
70
+31%
|
96
+37%
|
94
-2%
|
102
+8%
|
|
| Operating Income | |||||||
| Operating Expenses |
(149)
|
(210)
|
(135)
|
(139)
|
(122)
|
(115)
|
|
| Selling, General & Administrative |
(115)
|
(173)
|
(90)
|
(96)
|
(89)
|
(83)
|
|
| Research & Development |
(25)
|
(33)
|
(28)
|
(28)
|
(25)
|
(24)
|
|
| Depreciation & Amortization |
(9)
|
(5)
|
(16)
|
(15)
|
(7)
|
(7)
|
|
| Other Operating Expenses |
(0)
|
0
|
0
|
0
|
0
|
(0)
|
|
| Operating Income |
(112)
N/A
|
(157)
-40%
|
(64)
+59%
|
(43)
+33%
|
(27)
+36%
|
(13)
+52%
|
|
| Pre-Tax Income | |||||||
| Interest Income Expense |
2
|
3
|
6
|
3
|
2
|
1
|
|
| Non-Reccuring Items |
(55)
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
|
| Pre-Tax Income |
(166)
N/A
|
(154)
+7%
|
(59)
+62%
|
(41)
+31%
|
(27)
+34%
|
(13)
+51%
|
|
| Net Income | |||||||
| Tax Provision |
(1)
|
(1)
|
(1)
|
(0)
|
1
|
(1)
|
|
| Income from Continuing Operations |
(167)
|
(155)
|
(60)
|
(41)
|
(26)
|
(14)
|
|
| Income to Minority Interest |
1
|
2
|
2
|
1
|
0
|
0
|
|
| Equity Earnings Affiliates |
(1)
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(168)
N/A
|
(153)
+9%
|
(58)
+62%
|
(39)
+32%
|
(26)
+34%
|
(14)
+45%
|
|
| EPS (Diluted) |
-1.44
N/A
|
-1.41
+2%
|
-0.47
+67%
|
-0.31
+34%
|
-0.21
+32%
|
-0.11
+48%
|
|
Switch to:
Switch to:
See Also
Discover More
