Deezer SA
PAR:DEEZR

Watchlist Manager
Deezer SA Logo
Deezer SA
PAR:DEEZR
Watchlist
Price: 1.035 EUR -1.9% Market Closed
Market Cap: 123.4m EUR

Income Statement

Earnings Waterfall
Deezer SA

Revenue
540.8m EUR
Cost of Revenue
-438.9m EUR
Gross Profit
102m EUR
Operating Expenses
-115.3m EUR
Operating Income
-13.3m EUR
Other Expenses
-890k EUR
Net Income
-14.2m EUR

Income Statement
Deezer SA

Rotate your device to view
Income Statement
Currency: EUR
Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Revenue
Interest Expense
1
1
1
1
1
1
Revenue
451
N/A
465
+3%
485
+4%
519
+7%
542
+4%
541
0%
Gross Profit
Cost of Revenue
(414)
(411)
(414)
(423)
(448)
(439)
Gross Profit
37
N/A
54
+45%
70
+31%
96
+37%
94
-2%
102
+8%
Operating Income
Operating Expenses
(149)
(210)
(135)
(139)
(121)
(115)
Selling, General & Administrative
(115)
(173)
(90)
(96)
(89)
(83)
Research & Development
(25)
(33)
(28)
(28)
(25)
(24)
Depreciation & Amortization
(9)
(5)
(16)
(15)
(7)
(7)
Other Operating Expenses
(0)
0
0
0
0
0
Operating Income
(112)
N/A
(157)
-40%
(64)
+59%
(43)
+33%
(27)
+37%
(13)
+51%
Pre-Tax Income
Interest Income Expense
2
3
6
3
2
1
Non-Reccuring Items
(55)
0
0
0
0
0
Total Other Income
(1)
(1)
(0)
(0)
(1)
(1)
Pre-Tax Income
(166)
N/A
(154)
+7%
(59)
+62%
(41)
+31%
(27)
+33%
(13)
+52%
Net Income
Tax Provision
(1)
(1)
(1)
(0)
1
(1)
Income from Continuing Operations
(167)
(155)
(60)
(41)
(26)
(14)
Income to Minority Interest
1
2
2
1
0
0
Equity Earnings Affiliates
(1)
0
0
0
0
0
Net Income (Common)
(168)
N/A
(153)
+9%
(58)
+62%
(39)
+32%
(26)
+34%
(14)
+45%
EPS (Diluted)
-1.44
N/A
-1.41
+2%
-0.47
+67%
-0.31
+34%
-0.21
+32%
-0.11
+48%