
Deezer SA
PAR:DEEZR

Intrinsic Value
The intrinsic value of one
DEEZR
stock under the Base Case scenario is
2.69
EUR.
Compared to the current market price of 1.2 EUR,
Deezer SA
is
Undervalued by 55%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Deezer SA
Loading...
Fundamental Analysis


Revenue & Expenses Breakdown
Deezer SA
Balance Sheet Decomposition
Deezer SA
Current Assets | 150.7m |
Cash & Short-Term Investments | 59.8m |
Receivables | 74.5m |
Other Current Assets | 16.4m |
Non-Current Assets | 30.2m |
Long-Term Investments | 5.3m |
PP&E | 16.4m |
Intangibles | 7.9m |
Other Non-Current Assets | 668k |
Free Cash Flow Analysis
Deezer SA
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Deezer SA
Revenue
|
540.8m
EUR
|
Cost of Revenue
|
-438.9m
EUR
|
Gross Profit
|
102m
EUR
|
Operating Expenses
|
-115.3m
EUR
|
Operating Income
|
-13.3m
EUR
|
Other Expenses
|
-892k
EUR
|
Net Income
|
-14.2m
EUR
|
DEEZR Profitability Score
Profitability Due Diligence
Deezer SA's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Score
Deezer SA's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
DEEZR Solvency Score
Solvency Due Diligence
Deezer SA's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Score
Deezer SA's solvency score is 45/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
DEEZR Price Targets Summary
Deezer SA
According to Wall Street analysts, the average 1-year price target for
DEEZR
is 2.07 EUR
with a low forecast of 1.52 EUR and a high forecast of 3.15 EUR.
Dividends
Current shareholder yield for DEEZR is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
DEEZR
stock under the Base Case scenario is
2.69
EUR.
Compared to the current market price of 1.2 EUR,
Deezer SA
is
Undervalued by 55%.