Deezer SA
PAR:DEEZR

Watchlist Manager
Deezer SA Logo
Deezer SA
PAR:DEEZR
Watchlist
Price: 1.2 EUR -0.83% Market Closed
Market Cap: 142.8m EUR

Intrinsic Value

The intrinsic value of one DEEZR stock under the Base Case scenario is 2.69 EUR. Compared to the current market price of 1.2 EUR, Deezer SA is Undervalued by 55%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DEEZR Intrinsic Value
2.69 EUR
Undervaluation 55%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Deezer SA

What is Valuation History?
Compare DEEZR to

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about DEEZR?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Deezer SA
Financials
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Deezer SA

Balance Sheet Decomposition
Deezer SA

Current Assets 150.7m
Cash & Short-Term Investments 59.8m
Receivables 74.5m
Other Current Assets 16.4m
Non-Current Assets 30.2m
Long-Term Investments 5.3m
PP&E 16.4m
Intangibles 7.9m
Other Non-Current Assets 668k
Efficiency

Free Cash Flow Analysis
Deezer SA

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Deezer SA

Revenue
540.8m EUR
Cost of Revenue
-438.9m EUR
Gross Profit
102m EUR
Operating Expenses
-115.3m EUR
Operating Income
-13.3m EUR
Other Expenses
-892k EUR
Net Income
-14.2m EUR
Fundamental Scores

DEEZR Profitability Score
Profitability Due Diligence

Deezer SA's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROIC
Exceptional 3Y Average ROE
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
54/100
Profitability
Score

Deezer SA's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

DEEZR Solvency Score
Solvency Due Diligence

Deezer SA's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
45/100
Solvency
Score

Deezer SA's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DEEZR Price Targets Summary
Deezer SA

Wall Street analysts forecast DEEZR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DEEZR is 2.07 EUR with a low forecast of 1.52 EUR and a high forecast of 3.15 EUR.

Lowest
Price Target
1.52 EUR
26% Upside
Average
Price Target
2.07 EUR
73% Upside
Highest
Price Target
3.15 EUR
163% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Deezer SA
does not pay dividends
Shareholder Yield

Current shareholder yield for DEEZR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one DEEZR stock?

The intrinsic value of one DEEZR stock under the Base Case scenario is 2.69 EUR.

Is DEEZR stock undervalued or overvalued?

Compared to the current market price of 1.2 EUR, Deezer SA is Undervalued by 55%.

Back to Top