Deezer SA
PAR:DEEZR

Watchlist Manager
Deezer SA Logo
Deezer SA
PAR:DEEZR
Watchlist
Price: 1.21 EUR 0.83% Market Closed
Market Cap: 144m EUR
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one DEEZR stock under the Base Case scenario is 2.69 EUR. Compared to the current market price of 1.21 EUR, Deezer SA is Undervalued by 55%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DEEZR Relative Value
Base Case
2.69 EUR
Undervaluation 55%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.3
P/S
P/S
Price to Sales
0.3
vs History
62
vs Industry
80
Median 3Y
0.4
Median 5Y
0.3
Industry
1.6
Forward
0.3
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-4.5
Median 5Y
-6
Industry
18.8
Forward
-10.7
More Details
20.2
P/OCF
P/OCF
Price to OCF
20.2
vs History
3
vs Industry
Median 3Y
-5.7
Median 5Y
-6.6
Industry
11.5
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-4.5
Median 5Y
-6.5
Industry
16
More Details
Negative
P/B
P/B
Price to Book Value
N/A
vs History
vs Industry
Median 3Y
-1.1
Median 5Y
-1.3
Industry
1.9
More Details
0.2
EV/S
EV/S
Enterprise Value to Sales
0.2
vs History
62
vs Industry
79
Median 3Y
0.3
Median 5Y
0.3
Industry
1.7
Forward
0.2
More Details
1
EV/GP
EV/GP
Enterprise Value to Gross Profit
1
vs History
62
vs Industry
58
Median 3Y
1.9
Median 5Y
1.7
Industry
3.6
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
Median 3Y
-5
Median 5Y
-8.1
Industry
9.2
Forward
-86.9
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-3.7
Median 5Y
-5.9
Industry
13.2
Forward
-3
More Details
13.8
EV/OCF
EV/OCF
Enterprise Value to OCF
13.8
vs History
3
vs Industry
Median 3Y
-4.6
Median 5Y
-6.1
Industry
10.9
More Details
16.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
16.9
vs History
3
vs Industry
Median 3Y
-4.3
Median 5Y
-5.8
Industry
13.4
More Details
Negative
EV/IC
EV/IC
Enterprise Value to IC
N/A
vs History
vs Industry
Median 3Y
-1.3
Median 5Y
-1.5
Industry
1.5
More Details

Multiples Across Competitors

DEEZR Competitors Multiples
Deezer SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Deezer SA
PAR:DEEZR
144m EUR 0.3 -10.2 -16 -7.4
US
Netflix Inc
NASDAQ:NFLX
523.7B USD 12.6 51.3 18.8 43.3
US
Walt Disney Co
NYSE:DIS
212.7B USD 2.3 18.4 12.7 17.5
LU
Spotify Technology SA
NYSE:SPOT
144.2B USD 7.5 154.2 59 63.2
NL
Universal Music Group NV
AEX:UMG
44.8B EUR 3.7 17.2 23.9 23.9
CN
Tencent Music Entertainment Group
NYSE:TME
39.7B USD 9.8 30 33.4 33.6
US
TKO Group Holdings Inc
NYSE:TKO
37.8B USD 28.3 224.3 108.7 144.5
US
Live Nation Entertainment Inc
NYSE:LYV
37.5B USD 1.7 54.2 20.1 29.4
US
Warner Bros Discovery Inc
NASDAQ:WBD
29.1B USD 0.8 -2.7 3 74.1
US
Warner Music Group Corp
NASDAQ:WMG
16.9B USD 2.7 37.9 17.3 24
FR
Bollore SE
PAR:BOL
14B EUR 4.5 7.7 -43.2 -36.9
P/E Multiple
Earnings Growth PEG
FR
Deezer SA
PAR:DEEZR
Average P/E: 66.1
Negative Multiple: -10.2 		N/A N/A
US
Netflix Inc
NASDAQ:NFLX
51.3
23%
2.2
US
Walt Disney Co
NYSE:DIS
18.4
37%
0.5
LU
Spotify Technology SA
NYSE:SPOT
154.2
43%
3.6
NL
Universal Music Group NV
AEX:UMG
17.2
3%
5.7
CN
Tencent Music Entertainment Group
NYSE:TME
30
20%
1.5
US
TKO Group Holdings Inc
NYSE:TKO
224.3
43%
5.2
US
Live Nation Entertainment Inc
NYSE:LYV
54.2
11%
4.9
US
Warner Bros Discovery Inc
NASDAQ:WBD
Negative Multiple: -2.7 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
37.9
24%
1.6
FR
Bollore SE
PAR:BOL
7.7
-43%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Deezer SA
PAR:DEEZR
Average EV/EBITDA: 33
Negative Multiple: -16 		N/A N/A
US
Netflix Inc
NASDAQ:NFLX
18.8
-7%
N/A
US
Walt Disney Co
NYSE:DIS
12.7
13%
1
LU
Spotify Technology SA
NYSE:SPOT
59
40%
1.5
NL
Universal Music Group NV
AEX:UMG
23.9
17%
1.4
CN
Tencent Music Entertainment Group
NYSE:TME
33.4
21%
1.6
US
TKO Group Holdings Inc
NYSE:TKO
108.7
60%
1.8
US
Live Nation Entertainment Inc
NYSE:LYV
20.1
19%
1.1
US
Warner Bros Discovery Inc
NASDAQ:WBD
3
-24%
N/A
US
Warner Music Group Corp
NASDAQ:WMG
17.3
9%
1.9
FR
Bollore SE
PAR:BOL
Negative Multiple: -43.2 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Deezer SA
PAR:DEEZR
Average EV/EBIT: 50.4
Negative Multiple: -7.4 		N/A N/A
US
Netflix Inc
NASDAQ:NFLX
43.3
24%
1.8
US
Walt Disney Co
NYSE:DIS
17.5
19%
0.9
LU
Spotify Technology SA
NYSE:SPOT
63.2
42%
1.5
NL
Universal Music Group NV
AEX:UMG
23.9
18%
1.3
CN
Tencent Music Entertainment Group
NYSE:TME
33.6
23%
1.5
US
TKO Group Holdings Inc
NYSE:TKO
144.5
50%
2.9
US
Live Nation Entertainment Inc
NYSE:LYV
29.4
18%
1.6
US
Warner Bros Discovery Inc
NASDAQ:WBD
74.1
57%
1.3
US
Warner Music Group Corp
NASDAQ:WMG
24
11%
2.2
FR
Bollore SE
PAR:BOL
Negative Multiple: -36.9 N/A N/A

See Also

Summary
DEEZR intrinsic value, competitors valuation, and company profile.
DCF Valuation
DEEZR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
DEEZR stock valuation using valuation multiples.
Wall Street Estimates
DEEZR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
DEEZR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 275,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.