Euroapi SAS
PAR:EAPI
Income Statement
Earnings Waterfall
Euroapi SAS
Income Statement
Euroapi SAS
| Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|
| Revenue | |||||||
| Interest Expense |
2
|
3
|
3
|
3
|
3
|
3
|
|
| Revenue |
981
N/A
|
994
+1%
|
1 019
+3%
|
971
-5%
|
919
-5%
|
883
-4%
|
|
| Gross Profit | |||||||
| Cost of Revenue |
(804)
|
(817)
|
(854)
|
(806)
|
(777)
|
(762)
|
|
| Gross Profit |
177
N/A
|
176
0%
|
165
-7%
|
166
+1%
|
142
-14%
|
121
-15%
|
|
| Operating Income | |||||||
| Operating Expenses |
(150)
|
(160)
|
(160)
|
(162)
|
(151)
|
(139)
|
|
| Selling, General & Administrative |
(128)
|
(135)
|
(131)
|
(132)
|
(127)
|
(118)
|
|
| Research & Development |
(22)
|
(24)
|
(30)
|
(30)
|
(26)
|
(22)
|
|
| Other Operating Expenses |
0
|
(1)
|
0
|
1
|
2
|
1
|
|
| Operating Income |
27
N/A
|
17
-39%
|
4
-73%
|
4
-5%
|
(9)
N/A
|
(18)
-111%
|
|
| Pre-Tax Income | |||||||
| Interest Income Expense |
5
|
8
|
(1)
|
1
|
(2)
|
(3)
|
|
| Non-Reccuring Items |
(28)
|
(27)
|
(239)
|
(288)
|
(112)
|
(97)
|
|
| Total Other Income |
(1)
|
(5)
|
(8)
|
(14)
|
(17)
|
(10)
|
|
| Pre-Tax Income |
3
N/A
|
(8)
N/A
|
(243)
-2 898%
|
(297)
-22%
|
(140)
+53%
|
(128)
+8%
|
|
| Net Income | |||||||
| Tax Provision |
(18)
|
39
|
53
|
10
|
9
|
4
|
|
| Income from Continuing Operations |
(15)
|
31
|
(190)
|
(288)
|
(131)
|
(124)
|
|
| Net Income (Common) |
(15)
N/A
|
31
N/A
|
(190)
N/A
|
(288)
-52%
|
(131)
+55%
|
(124)
+5%
|
|
| EPS (Diluted) |
-0.16
N/A
|
0.32
N/A
|
-2.01
N/A
|
-3.04
-51%
|
-1.38
+55%
|
-1.31
+5%
|
|