Innventure Inc
NASDAQ:INV

Watchlist Manager
Innventure Inc Logo
Innventure Inc
NASDAQ:INV
Watchlist
Price: 4.35 USD -8.61% Market Closed
Market Cap: 271.7m USD

Intrinsic Value

The intrinsic value of one INV stock under the Base Case scenario is 4.81 USD. Compared to the current market price of 4.35 USD, Innventure Inc is Undervalued by 10%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

INV Intrinsic Value
4.81 USD
Undervaluation 10%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Innventure Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about INV?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is INV valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Innventure Inc.

Explain Valuation
Compare INV to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about INV?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Innventure Inc

Current Assets 32.3m
Cash & Short-Term Investments 9.1m
Receivables 9.1m
Other Current Assets 14.1m
Non-Current Assets 524.3m
Long-Term Investments 31.2m
PP&E 2.2m
Intangibles 489.4m
Other Non-Current Assets 1.5m
Current Liabilities 82.5m
Accounts Payable 856k
Accrued Liabilities 15.4m
Short-Term Debt 2.1m
Other Current Liabilities 64.1m
Non-Current Liabilities 283.3m
Long-Term Debt 29.5m
Other Non-Current Liabilities 253.8m
Efficiency

Free Cash Flow Analysis
Innventure Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Innventure Inc

Revenue
1.7m USD
Cost of Revenue
-10.9m USD
Gross Profit
-9.3m USD
Operating Expenses
-118.7m USD
Operating Income
-128m USD
Other Expenses
-191m USD
Net Income
-319m USD
Fundamental Scores

INV Profitability Score
Profitability Due Diligence

Innventure Inc's profitability score is 12/100. The higher the profitability score, the more profitable the company is.

Negative 3Y Average Gross Margin
Negative 3Y Average Net Margin
Negative Gross Margin
Negative 3Y Average Operating Margin
12/100
Profitability
Score

Innventure Inc's profitability score is 12/100. The higher the profitability score, the more profitable the company is.

INV Solvency Score
Solvency Due Diligence

Innventure Inc's solvency score is 28/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Positive Net Debt
Short-Term Solvency
28/100
Solvency
Score

Innventure Inc's solvency score is 28/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

INV Price Targets Summary
Innventure Inc

Wall Street analysts forecast INV stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for INV is 14.79 USD with a low forecast of 13.13 USD and a high forecast of 16.8 USD.

Lowest
Price Target
13.13 USD
202% Upside
Average
Price Target
14.79 USD
240% Upside
Highest
Price Target
16.8 USD
286% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Innventure Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for INV is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

INV Insider Trading
Buy and sell transactions by insiders

INV News

Other Videos
What is the Intrinsic Value of one INV stock?

The intrinsic value of one INV stock under the Base Case scenario is 4.81 USD.

Is INV stock undervalued or overvalued?

Compared to the current market price of 4.35 USD, Innventure Inc is Undervalued by 10%.

Back to Top