EssilorLuxottica SA
PAR:EL

Watchlist Manager
EssilorLuxottica SA Logo
EssilorLuxottica SA
PAR:EL
Watchlist
Price: 289.2 EUR -4.62%
Market Cap: 133.9B EUR

Relative Value

The Relative Value of one EL stock under the Base Case scenario is hidden EUR. Compared to the current market price of 289.2 EUR, EssilorLuxottica SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
9
Median 3Y
3.7
Median 5Y
3.7
Industry
1
Forward
4.6
vs History
12
vs Industry
9
Median 3Y
41.4
Median 5Y
44.1
Industry
18
Forward
39.4
vs History
3
vs Industry
13
Median 3Y
19.1
Median 5Y
17.6
Industry
10.4
vs History
53
vs Industry
14
Median 3Y
34.9
Median 5Y
31
Industry
18.3
vs History
3
vs Industry
16
Median 3Y
2.4
Median 5Y
2.1
Industry
1.3
vs History
3
vs Industry
10
Median 3Y
3.9
Median 5Y
3.9
Industry
1.2
Forward
4.9
vs History
3
vs Industry
24
Median 3Y
6.3
Median 5Y
6.4
Industry
3.9
vs History
11
vs Industry
16
Median 3Y
16.1
Median 5Y
16.5
Industry
9.6
Forward
19.3
vs History
15
vs Industry
10
Median 3Y
30.9
Median 5Y
32.4
Industry
13.2
Forward
30.4
vs History
3
vs Industry
13
Median 3Y
20.4
Median 5Y
18.3
Industry
11.4
vs History
3
vs Industry
12
Median 3Y
29.8
Median 5Y
26.3
Industry
14.9
vs History
3
vs Industry
18
Median 3Y
1.8
Median 5Y
1.6
Industry
1

Multiples Across Competitors

EL Competitors Multiples
EssilorLuxottica SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
EssilorLuxottica SA
PAR:EL
132.9B EUR 4.9 55.9 21 39.8
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
305.8B EUR 3.7 27.9 12.6 18.3
FR
Hermes International SCA
PAR:RMS
222.3B EUR 14.2 49.6 28.9 33
KR
SBW
KRX:102280
360.9T KRW 3 928.3 -180 294.3 -121 675.8 -89 059.5
CH
Compagnie Financiere Richemont SA
SIX:CFR
99.6B CHF 4.8 25.8 22.1 22.1
FR
Christian Dior SE
PAR:CDI
103.6B EUR 1.3 22.7 4.8 6.9
FR
Kering SA
PAR:KER
35B EUR 2.2 48.1 12.2 27.1
IN
Titan Company Ltd
NSE:TITAN
3.4T INR 5 83 50.8 56.8
DE
Adidas AG
XETRA:ADS
28.4B EUR 1.1 23.2 9.9 15.8
CN
ANTA Sports Products Ltd
HKEX:2020
225.1B HKD 2.7 13.7 11.1 11.1
US
Tapestry Inc
NYSE:TPR
24.1B USD 3.3 88.9 16.1 17.8
P/E Multiple
Earnings Growth PEG
FR
EssilorLuxottica SA
PAR:EL
Average P/E: 43.9
55.9
22%
2.5
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
27.9
3%
9.3
FR
Hermes International SCA
PAR:RMS
49.6
8%
6.2
KR
SBW
KRX:102280
Negative Multiple: -180 294.3 N/A N/A
CH
Compagnie Financiere Richemont SA
SIX:CFR
25.8
17%
1.5
FR
Christian Dior SE
PAR:CDI
22.7
N/A N/A
FR
Kering SA
PAR:KER
48.1
8%
6
IN
Titan Company Ltd
NSE:TITAN
83
29%
2.9
DE
Adidas AG
XETRA:ADS
23.2
45%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
13.7
3%
4.6
US
Tapestry Inc
NYSE:TPR
88.9
99%
0.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
EssilorLuxottica SA
PAR:EL
Average EV/EBITDA: 18.9
21
10%
2.1
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
12.6
0%
N/A
FR
Hermes International SCA
PAR:RMS
28.9
7%
4.1
KR
SBW
KRX:102280
Negative Multiple: -121 675.8 N/A N/A
CH
Compagnie Financiere Richemont SA
SIX:CFR
22.1
8%
2.8
FR
Christian Dior SE
PAR:CDI
4.8
N/A N/A
FR
Kering SA
PAR:KER
12.2
-1%
N/A
IN
Titan Company Ltd
NSE:TITAN
50.8
25%
2
DE
Adidas AG
XETRA:ADS
9.9
21%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
11.1
8%
1.4
US
Tapestry Inc
NYSE:TPR
16.1
8%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
EssilorLuxottica SA
PAR:EL
Average EV/EBIT: 24.9
39.8
18%
2.2
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
18.3
2%
9.1
FR
Hermes International SCA
PAR:RMS
33
7%
4.7
KR
SBW
KRX:102280
Negative Multiple: -89 059.5 N/A N/A
CH
Compagnie Financiere Richemont SA
SIX:CFR
22.1
10%
2.2
FR
Christian Dior SE
PAR:CDI
6.9
N/A N/A
FR
Kering SA
PAR:KER
27.1
1%
27.1
IN
Titan Company Ltd
NSE:TITAN
56.8
26%
2.2
DE
Adidas AG
XETRA:ADS
15.8
35%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
11.1
11%
1
US
Tapestry Inc
NYSE:TPR
17.8
9%
2