Forvia SE
PAR:FRVIA

Watchlist Manager
Forvia SE Logo
Forvia SE
PAR:FRVIA
Watchlist
Price: 13.72 EUR -1.96% Market Closed
Market Cap: €2.7B

Relative Value

The Relative Value of one FRVIA stock under the Base Case scenario is hidden EUR. Compared to the current market price of 13.72 EUR, Forvia SE is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FRVIA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

FRVIA Competitors Multiples
Forvia SE Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Forvia SE
PAR:FRVIA
2.7B EUR 0.1 -5.9 2.5 6.5
JP
Niterra Co Ltd
XMUN:NGK
4.5B EUR 1.2 8.8 850.1 1 117.9
DE
Aumovio Se
XETRA:AMV0
4.2B EUR 0.2 -14.5 1.9 11.2
US
Atmus Filtration Technologies Inc
NYSE:ATMU
4.6B USD 2.7 23.1 17.6 19.7
IT
Brembo NV
F:Y8O
3.3B EUR 0.6 10.2 5.3 8.2
IN
Endurance Technologies Ltd
BSE:540153
338.3B INR 2.7 38.2 19 29.9
IN
TVS Holdings Ltd
NSE:TVSHLTD
293.1B INR 0.6 18.9 59.7 -235.1
CN
WeRide Inc
NASDAQ:WRD
2.7B USD 46.3 -7.8 -41.4 -39.6
US
Phinia Inc
NYSE:PHIN
2.8B USD 0.8 30.9 7.2 10.7
CN
Beijing Jingwei Hirain Technologies Co Inc
SSE:688326
17.7B CNY 2.8 -58.2 -57.5 -57.5
CN
Hengbo Holdings Co Ltd
SZSE:301225
15.3B CNY 15.5 110 97.6 97.6
P/E Multiple
Earnings Growth PEG
FR
Forvia SE
PAR:FRVIA
Average P/E: 34.3
Negative Multiple: -5.9
N/A N/A
JP
N
Niterra Co Ltd
XMUN:NGK
8.8
10%
0.9
DE
A
Aumovio Se
XETRA:AMV0
Negative Multiple: -14.5 N/A N/A
US
A
Atmus Filtration Technologies Inc
NYSE:ATMU
23.1
12%
1.9
IT
B
Brembo NV
F:Y8O
10.2
4%
2.6
IN
E
Endurance Technologies Ltd
BSE:540153
38.2
20%
1.9
IN
TVS Holdings Ltd
NSE:TVSHLTD
18.9
N/A N/A
CN
W
WeRide Inc
NASDAQ:WRD
Negative Multiple: -7.8 N/A N/A
US
P
Phinia Inc
NYSE:PHIN
30.9
47%
0.7
CN
Beijing Jingwei Hirain Technologies Co Inc
SSE:688326
Negative Multiple: -58.2 N/A N/A
CN
H
Hengbo Holdings Co Ltd
SZSE:301225
110
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Forvia SE
PAR:FRVIA
Average EV/EBITDA: 117.9
2.5
5%
0.5
JP
N
Niterra Co Ltd
XMUN:NGK
850.1
8%
106.3
DE
A
Aumovio Se
XETRA:AMV0
1.9
11%
0.2
US
A
Atmus Filtration Technologies Inc
NYSE:ATMU
17.6
18%
1
IT
B
Brembo NV
F:Y8O
5.3
3%
1.8
IN
E
Endurance Technologies Ltd
BSE:540153
19
19%
1
IN
TVS Holdings Ltd
NSE:TVSHLTD
59.7
N/A N/A
CN
W
WeRide Inc
NASDAQ:WRD
Negative Multiple: -41.4 N/A N/A
US
P
Phinia Inc
NYSE:PHIN
7.2
4%
1.8
CN
Beijing Jingwei Hirain Technologies Co Inc
SSE:688326
Negative Multiple: -57.5 N/A N/A
CN
H
Hengbo Holdings Co Ltd
SZSE:301225
97.6
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Forvia SE
PAR:FRVIA
Average EV/EBIT: 162.7
6.5
10%
0.7
JP
N
Niterra Co Ltd
XMUN:NGK
1 117.9
N/A N/A
DE
A
Aumovio Se
XETRA:AMV0
11.2
55%
0.2
US
A
Atmus Filtration Technologies Inc
NYSE:ATMU
19.7
18%
1.1
IT
B
Brembo NV
F:Y8O
8.2
3%
2.7
IN
E
Endurance Technologies Ltd
BSE:540153
29.9
22%
1.4
IN
TVS Holdings Ltd
NSE:TVSHLTD
Negative Multiple: -235.1 N/A N/A
CN
W
WeRide Inc
NASDAQ:WRD
Negative Multiple: -39.6 N/A N/A
US
P
Phinia Inc
NYSE:PHIN
10.7
7%
1.5
CN
Beijing Jingwei Hirain Technologies Co Inc
SSE:688326
Negative Multiple: -57.5 N/A N/A
CN
H
Hengbo Holdings Co Ltd
SZSE:301225
97.6
N/A N/A