LNA Sante SA
PAR:LNA

Watchlist Manager
LNA Sante SA Logo
LNA Sante SA
PAR:LNA
Watchlist
Price: 24.5 EUR Market Closed
Market Cap: 262.4m EUR

Relative Value

The Relative Value of one LNA stock under the Base Case scenario is 113.66 EUR. Compared to the current market price of 24.5 EUR, LNA Sante SA is Undervalued by 78%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LNA Relative Value
Base Case
113.66 EUR
Undervaluation 78%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
73
vs Industry
83
Median 3Y
0.3
Median 5Y
0.4
Industry
2.3
Forward
0.3
vs History
58
vs Industry
39
Median 3Y
11.3
Median 5Y
12
Industry
22.5
Forward
9.9
vs History
69
vs Industry
54
Median 3Y
2.3
Median 5Y
2.8
Industry
14.4
vs History
46
vs Industry
3
Median 3Y
10
Median 5Y
8.1
Industry
21.4
vs History
69
vs Industry
67
Median 3Y
0.8
Median 5Y
1
Industry
2.2
vs History
84
vs Industry
63
Median 3Y
1.1
Median 5Y
1.2
Industry
2.5
Forward
0.9
vs History
85
vs Industry
77
Median 3Y
1.3
Median 5Y
1.4
Industry
5.2
vs History
77
vs Industry
46
Median 3Y
5.5
Median 5Y
6
Industry
11.9
Forward
5.3
vs History
69
vs Industry
33
Median 3Y
12.9
Median 5Y
14.1
Industry
16.8
Forward
12.1
vs History
55
vs Industry
44
Median 3Y
7.8
Median 5Y
7.9
Industry
14.5
vs History
53
vs Industry
37
Median 3Y
8.9
Median 5Y
8.9
Industry
18.6
vs History
63
vs Industry
73
Median 3Y
0.6
Median 5Y
0.7
Industry
1.9

Multiples Across Competitors

LNA Competitors Multiples
LNA Sante SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
LNA Sante SA
PAR:LNA
250.5m EUR 0.3 11.5 5.4 12.9
US
HCA Healthcare Inc
NYSE:HCA
108.1B USD 1.5 17 9.6 12.5
SA
Dr Sulaiman Al-Habib Medical Services Group Co
SAU:4013
98B SAR 7.5 41.5 32.9 40.9
ZA
Netcare Ltd
JSE:NTC
21.4B Zac 0 0 0 0
MY
IHH Healthcare Bhd
KLSE:IHH
75.8B MYR 2.9 32.9 14.2 20.9
US
Tenet Healthcare Corp
NYSE:THC
17.5B USD 0.8 12.9 6.2 7.6
ZA
Life Healthcare Group Holdings Ltd
JSE:LHC
16.6B Zac 0 0 0 0
BR
Rede D'Or Sao Luiz SA
BOVESPA:RDOR3
89.3B BRL 1.7 21.7 8.2 9.9
CN
Aier Eye Hospital Group Co Ltd
SZSE:300015
102.4B CNY 4.6 31.8 22.8 22.8
US
Universal Health Services Inc
NYSE:UHS
13.7B USD 0.8 10 6.9 9
ID
Sejahteraraya Anugrahjaya Tbk PT
IDX:SRAJ
201.9T IDR 75 -1 679.8 1 636.1 1 636.1