Wendel SE
PAR:MF

Watchlist Manager
Wendel SE Logo
Wendel SE
PAR:MF
Watchlist
Price: 82.2 EUR -0.18% Market Closed
Market Cap: 3.7B EUR

Relative Value

The Relative Value of one MF stock under the Base Case scenario is hidden EUR. Compared to the current market price of 82.2 EUR, Wendel SE is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
85
vs Industry
84
Median 3Y
0.5
Median 5Y
0.5
Industry
3.3
Forward
0.4
vs History
vs Industry
52
Median 3Y
8
Median 5Y
7
Industry
15.5
Forward
16.7
vs History
84
vs Industry
42
Median 3Y
3.3
Median 5Y
3.4
Industry
10.3
vs History
28
vs Industry
37
Median 3Y
4.8
Median 5Y
5.1
Industry
12.2
vs History
79
vs Industry
40
Median 3Y
1.2
Median 5Y
1.3
Industry
1.3
vs History
53
vs Industry
77
Median 3Y
0.8
Median 5Y
0.8
Industry
5
Forward
0.8
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7.4
vs History
82
vs Industry
59
Median 3Y
3.9
Median 5Y
4.2
Industry
14.3
Forward
5.5
vs History
57
vs Industry
50
Median 3Y
6.6
Median 5Y
7.1
Industry
14.9
Forward
7.3
vs History
55
vs Industry
41
Median 3Y
5.3
Median 5Y
5.5
Industry
12.5
vs History
66
vs Industry
37
Median 3Y
6.4
Median 5Y
6.7
Industry
13.4
vs History
66
vs Industry
60
Median 3Y
0.6
Median 5Y
0.6
Industry
1

Multiples Across Competitors

MF Competitors Multiples
Wendel SE Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Wendel SE
PAR:MF
3.5B EUR 0.4 -38.8 3.6 6.7
US
Berkshire Hathaway Inc
NYSE:BRK.A
1.1T USD 2.9 16.1 15.9 19.5
SE
Investor AB
STO:INVE B
1T SEK 12.5 14.4 44.2 44.2
ZA
Remgro Ltd
JSE:REM
103B Zac 0 0 0 0
SE
Industrivarden AB
STO:INDU A
179.4B SEK 12.7 13 13 13
NL
Exor NV
AEX:EXO
14.6B EUR -48.5 -22.6 -35.8 -35.8
MC
HAL Trust
AEX:HAL
12.7B EUR 1 7.4 6.8 6.8
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
1.3T INR 144.2 15 176.3 185
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
126.9B SEK 4.4 16.7 22.4 22.4
BE
Groep Brussel Lambert NV
XBRU:GBLB
9.3B EUR 1.2 -26.3 17.6 111
BE
Sofina SA
XBRU:SOF
9.1B EUR 19.6 21.9 23.1 23.1
P/S Multiple
Revenue Growth P/S to Growth
FR
Wendel SE
PAR:MF
Average P/S: 22.1
0.4
5%
0.1
US
Berkshire Hathaway Inc
NYSE:BRK.A
2.9
2%
1.5
SE
Investor AB
STO:INVE B
12.5
-2%
N/A
ZA
R
Remgro Ltd
JSE:REM
Not Available
-44%
N/A
SE
Industrivarden AB
STO:INDU A
12.7
N/A N/A
NL
Exor NV
AEX:EXO
Negative Multiple: -48.5 N/A N/A
MC
HAL Trust
AEX:HAL
1
5%
0.2
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
144.2
N/A N/A
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
4.4
N/A N/A
BE
Groep Brussel Lambert NV
XBRU:GBLB
1.2
0%
N/A
BE
Sofina SA
XBRU:SOF
19.6
N/A N/A
P/E Multiple
Earnings Growth PEG
FR
Wendel SE
PAR:MF
Average P/E: 14.9
Negative Multiple: -38.8
3%
N/A
US
Berkshire Hathaway Inc
NYSE:BRK.A
16.1
-18%
N/A
SE
Investor AB
STO:INVE B
14.4
-12%
N/A
ZA
R
Remgro Ltd
JSE:REM
Not Available
-67%
N/A
SE
Industrivarden AB
STO:INDU A
13
N/A N/A
NL
Exor NV
AEX:EXO
Negative Multiple: -22.6
-66%
N/A
MC
HAL Trust
AEX:HAL
7.4
0%
N/A
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
15
N/A N/A
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
16.7
N/A N/A
BE
Groep Brussel Lambert NV
XBRU:GBLB
Negative Multiple: -26.3
52%
N/A
BE
Sofina SA
XBRU:SOF
21.9
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Wendel SE
PAR:MF
Average EV/EBITDA: 35.9
3.6
-8%
N/A
US
Berkshire Hathaway Inc
NYSE:BRK.A
15.9
N/A N/A
SE
Investor AB
STO:INVE B
44.2
41%
1.1
ZA
R
Remgro Ltd
JSE:REM
Not Available N/A N/A
SE
Industrivarden AB
STO:INDU A
13
N/A N/A
NL
Exor NV
AEX:EXO
Negative Multiple: -35.8 N/A N/A
MC
HAL Trust
AEX:HAL
6.8
5%
1.4
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
176.3
N/A N/A
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
22.4
N/A N/A
BE
Groep Brussel Lambert NV
XBRU:GBLB
17.6
9%
2
BE
Sofina SA
XBRU:SOF
23.1
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Wendel SE
PAR:MF
Average EV/EBIT: 48
6.7
6%
1.1
US
Berkshire Hathaway Inc
NYSE:BRK.A
19.5
-6%
N/A
SE
Investor AB
STO:INVE B
44.2
52%
0.9
ZA
R
Remgro Ltd
JSE:REM
Not Available
4%
N/A
SE
Industrivarden AB
STO:INDU A
13
N/A N/A
NL
Exor NV
AEX:EXO
Negative Multiple: -35.8
-66%
N/A
MC
HAL Trust
AEX:HAL
6.8
6%
1.1
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
185
N/A N/A
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
22.4
N/A N/A
BE
Groep Brussel Lambert NV
XBRU:GBLB
111
-19%
N/A
BE
Sofina SA
XBRU:SOF
23.1
N/A N/A