Grande Armee Investissement GAI SA
PAR:MLGAI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (6.3), the stock would be worth €80 (55% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 13.8 | €176 |
0%
|
| 3-Year Average | 6.3 | €80 |
-55%
|
| 5-Year Average | 6.3 | €80 |
-55%
|
| Country Average | 15.8 | €201.25 |
+14%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| FR |
G
|
Grande Armee Investissement GAI SA
PAR:MLGAI
|
49.3m EUR | 13.8 | -83.5 | |
| ZA |
A
|
Advtech Ltd
JSE:ADH
|
23.5B ZAR | 72 | 18.2 | |
| ZA |
S
|
Stadio Holdings Ltd
JSE:SDO
|
10B ZAR | 78 | 30.6 | |
| CN |
|
New Oriental Education & Technology Group Inc
NYSE:EDU
|
8.7B USD | 4.3 | 20.7 | |
| ZA |
C
|
Curro Holdings Ltd
JSE:COH
|
8.1B ZAR | 47.2 | 402.5 | |
| CN |
|
TAL Education Group
NYSE:TAL
|
6.7B USD | 5.8 | 12.7 | |
| US |
|
Duolingo Inc
NASDAQ:DUOL
|
5.1B USD | 11.1 | 12.4 | |
| US |
|
Graham Holdings Co
NYSE:GHC
|
4.9B USD | 15.4 | 16.8 | |
| US |
|
PowerSchool Holdings Inc
NYSE:PWSC
|
4.7B USD | 67.7 | -83.6 | |
| US |
|
Grand Canyon Education Inc
NASDAQ:LOPE
|
4.6B USD | 17.5 | 21.4 | |
| US |
|
Bright Horizons Family Solutions Inc
NYSE:BFAM
|
4.5B USD | 20.5 | 23.4 |
Market Distribution
| Min | 0.9 |
| 30th Percentile | 10.4 |
| Median | 15.8 |
| 70th Percentile | 25.1 |
| Max | 2 752.4 |
Other Multiples
Grande Armee Investissement GAI SA
Glance View
Grande Armée Investissement is a holding company, which provides legal publishing, training, and consulting services. The company is headquartered in Paris, Ile-De-France. The firm's activities are organized around two branches: Grande Armee Conseil and EFE. Grande Armee Conseil offers consulting services in the fields of fiscal affairs for the research sector, innovation financing, local tax matters, administrative management of professional risks, and social charges. EFE provides training services in a wide range of subjects, including banking and finance, insurance, asset management, accounting, fiscal affairs, corporate law, social law, urban planning, public services, environment and energy, marketing and communication, purchasing and international strategy; EFE also specializes in the publishing of legal books and periodicals.
