Merck & Co Inc
PAR:MRK
Merck & Co Inc
PAR:MRK
Price:
100.7242
EUR
-0.67%
Market Closed
Market Cap:
€256.9B
Balance Sheet
Balance Sheet Decomposition
Merck & Co Inc
Merck & Co Inc
Balance Sheet Decomposition is not available for
Merck & Co Inc
Merck & Co Inc
Balance Sheet
Merck & Co Inc
Merck & Co Inc
Currency: USD
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
2 144
|
2 243
|
1 201
|
2 879
|
9 585
|
5 915
|
5 336
|
4 368
|
9 311
|
10 900
|
13 531
|
13 451
|
15 621
|
7 441
|
8 524
|
6 515
|
6 092
|
7 965
|
9 676
|
8 062
|
8 096
|
12 694
|
6 841
|
13 242
|
|
| Cash Equivalents |
2 144
|
2 243
|
1 201
|
2 879
|
9 585
|
5 915
|
5 336
|
4 368
|
9 311
|
10 900
|
13 531
|
13 451
|
15 621
|
7 441
|
8 524
|
6 515
|
6 092
|
7 965
|
9 676
|
8 062
|
8 096
|
12 694
|
6 841
|
13 242
|
|
| Short-Term Investments |
1 143
|
2 728
|
2 972
|
4 211
|
6 052
|
2 798
|
2 895
|
1 118
|
293
|
1 301
|
1 441
|
2 690
|
1 865
|
8 278
|
4 903
|
7 826
|
2 406
|
899
|
774
|
0
|
0
|
498
|
252
|
447
|
|
| Total Receivables |
5 215
|
5 423
|
4 024
|
3 628
|
2 927
|
3 315
|
4 274
|
3 531
|
6 942
|
7 692
|
8 537
|
7 974
|
7 184
|
6 626
|
6 484
|
7 018
|
6 873
|
7 071
|
6 778
|
7 851
|
9 230
|
10 110
|
11 072
|
11 119
|
|
| Accounts Receivables |
5 215
|
5 423
|
4 024
|
3 628
|
2 927
|
3 315
|
3 368
|
3 531
|
6 942
|
7 692
|
8 537
|
7 974
|
7 184
|
6 626
|
6 484
|
7 018
|
6 873
|
7 071
|
6 778
|
7 851
|
9 230
|
9 450
|
10 349
|
10 278
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
906
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
660
|
723
|
841
|
|
| Inventory |
3 579
|
2 964
|
2 555
|
1 899
|
1 658
|
1 769
|
1 881
|
2 091
|
8 048
|
5 868
|
6 254
|
6 535
|
6 226
|
5 571
|
4 700
|
4 866
|
5 096
|
5 440
|
5 978
|
6 310
|
5 953
|
5 911
|
6 358
|
6 109
|
|
| Other Current Assets |
880
|
1 028
|
776
|
859
|
826
|
1 433
|
660
|
8 004
|
3 838
|
3 303
|
3 418
|
4 207
|
4 789
|
4 689
|
5 140
|
4 389
|
4 299
|
4 500
|
4 277
|
5 541
|
6 987
|
6 509
|
7 645
|
7 865
|
|
| Total Current Assets |
12 962
|
14 386
|
11 527
|
13 475
|
21 049
|
15 230
|
15 045
|
19 113
|
28 432
|
29 064
|
33 181
|
34 857
|
35 685
|
32 605
|
29 751
|
30 614
|
24 766
|
25 875
|
27 483
|
27 764
|
30 266
|
35 722
|
32 168
|
38 782
|
|
| PP&E Net |
13 103
|
14 196
|
14 169
|
14 714
|
14 398
|
13 194
|
12 346
|
12 000
|
18 279
|
17 082
|
16 297
|
16 030
|
14 973
|
13 136
|
12 507
|
12 026
|
12 439
|
13 291
|
16 126
|
17 986
|
19 279
|
22 768
|
24 488
|
25 149
|
|
| PP&E Gross |
13 103
|
14 196
|
14 169
|
14 714
|
14 398
|
13 194
|
12 346
|
12 000
|
18 279
|
17 082
|
16 297
|
16 030
|
14 973
|
13 136
|
12 507
|
12 026
|
12 439
|
13 291
|
16 126
|
17 986
|
19 279
|
22 768
|
24 488
|
25 149
|
|
| Accumulated Depreciation |
5 853
|
6 788
|
7 125
|
8 095
|
9 315
|
11 015
|
12 457
|
12 129
|
12 595
|
13 481
|
16 176
|
17 385
|
18 121
|
18 004
|
15 923
|
15 749
|
16 602
|
16 324
|
17 686
|
18 982
|
18 192
|
17 985
|
18 266
|
19 155
|
|
| Intangible Assets |
3 364
|
3 114
|
864
|
679
|
519
|
944
|
713
|
525
|
47 757
|
39 456
|
34 302
|
29 083
|
23 801
|
20 386
|
22 602
|
17 305
|
14 183
|
11 431
|
14 196
|
14 604
|
22 933
|
20 269
|
18 011
|
16 370
|
|
| Goodwill |
4 127
|
4 127
|
1 085
|
1 086
|
1 086
|
1 432
|
1 455
|
1 439
|
12 038
|
12 378
|
12 155
|
12 134
|
12 301
|
12 992
|
17 723
|
18 162
|
18 284
|
18 253
|
19 425
|
20 238
|
21 264
|
21 204
|
21 197
|
21 668
|
|
| Long-Term Investments |
6 984
|
7 255
|
7 941
|
6 727
|
4 108
|
11 288
|
11 059
|
7 891
|
1 313
|
2 669
|
4 344
|
8 605
|
11 370
|
13 852
|
13 057
|
12 131
|
12 892
|
6 233
|
1 889
|
1 371
|
966
|
2 445
|
1 501
|
1 593
|
|
| Other Long-Term Assets |
3 482
|
4 483
|
5 001
|
5 892
|
3 686
|
2 482
|
7 732
|
6 228
|
4 495
|
5 132
|
4 849
|
5 423
|
7 515
|
5 196
|
6 037
|
5 139
|
5 308
|
7 554
|
5 278
|
9 625
|
10 986
|
6 752
|
9 310
|
13 544
|
|
| Other Assets |
4 127
|
4 127
|
1 085
|
1 086
|
1 086
|
1 432
|
1 455
|
1 439
|
12 038
|
12 378
|
12 155
|
12 134
|
12 301
|
12 992
|
17 723
|
18 162
|
18 284
|
18 253
|
19 425
|
20 238
|
21 264
|
21 204
|
21 197
|
21 668
|
|
| Total Assets |
44 021
N/A
|
47 561
+8%
|
40 588
-15%
|
42 573
+5%
|
44 846
+5%
|
44 570
-1%
|
48 351
+8%
|
47 196
-2%
|
112 314
+138%
|
105 781
-6%
|
105 128
-1%
|
106 132
+1%
|
105 645
0%
|
98 167
-7%
|
101 677
+4%
|
95 377
-6%
|
87 872
-8%
|
82 637
-6%
|
84 397
+2%
|
91 588
+9%
|
105 694
+15%
|
109 160
+3%
|
106 675
-2%
|
117 106
+10%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1 895
|
2 413
|
735
|
421
|
471
|
497
|
625
|
618
|
2 244
|
2 308
|
2 023
|
1 753
|
2 274
|
2 625
|
2 533
|
2 807
|
3 102
|
3 318
|
3 738
|
4 594
|
4 609
|
4 264
|
3 922
|
4 079
|
|
| Accrued Liabilities |
3 213
|
3 366
|
3 773
|
5 288
|
5 278
|
6 653
|
8 535
|
9 174
|
9 455
|
8 514
|
10 170
|
9 737
|
9 342
|
10 435
|
11 177
|
10 170
|
10 263
|
10 073
|
12 453
|
13 053
|
13 859
|
13 608
|
15 192
|
14 831
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
207
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
4 067
|
3 670
|
1 700
|
2 181
|
2 972
|
1 285
|
1 824
|
2 297
|
1 379
|
2 400
|
1 990
|
4 315
|
4 521
|
2 704
|
2 583
|
568
|
3 057
|
5 308
|
3 610
|
6 431
|
2 412
|
1 946
|
1 372
|
2 649
|
|
| Other Current Liabilities |
2 369
|
2 927
|
3 362
|
3 853
|
4 522
|
4 288
|
1 275
|
2 230
|
2 356
|
2 419
|
2 062
|
2 543
|
1 731
|
2 633
|
2 908
|
3 659
|
2 192
|
3 507
|
2 419
|
3 249
|
2 992
|
4 421
|
5 208
|
6 861
|
|
| Total Current Liabilities |
11 544
|
12 375
|
9 570
|
11 744
|
13 242
|
12 723
|
12 258
|
14 319
|
15 641
|
15 641
|
16 245
|
18 348
|
17 868
|
18 397
|
19 201
|
17 204
|
18 614
|
22 206
|
22 220
|
27 327
|
23 872
|
24 239
|
25 694
|
28 420
|
|
| Long-Term Debt |
4 799
|
4 879
|
5 096
|
4 692
|
5 126
|
5 551
|
3 916
|
3 943
|
16 095
|
15 482
|
15 525
|
16 254
|
20 539
|
18 699
|
23 829
|
24 274
|
21 353
|
19 806
|
22 736
|
25 360
|
30 690
|
28 745
|
33 683
|
34 462
|
|
| Deferred Income Tax |
6 791
|
7 178
|
6 430
|
6 442
|
6 093
|
6 330
|
11 585
|
7 767
|
19 093
|
17 853
|
16 415
|
16 067
|
6 776
|
4 467
|
6 535
|
5 077
|
2 219
|
1 702
|
1 470
|
1 015
|
3 441
|
1 795
|
871
|
1 387
|
|
| Minority Interest |
4 838
|
4 928
|
3 915
|
2 407
|
2 407
|
2 406
|
2 407
|
2 409
|
2 427
|
2 429
|
2 426
|
2 443
|
2 561
|
144
|
91
|
220
|
233
|
181
|
94
|
87
|
73
|
67
|
54
|
59
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8 136
|
7 813
|
7 345
|
8 514
|
11 117
|
12 041
|
11 970
|
12 482
|
9 434
|
8 323
|
8 792
|
6 465
|
|
| Total Liabilities |
27 971
N/A
|
29 361
+5%
|
25 011
-15%
|
25 285
+1%
|
26 868
+6%
|
27 010
+1%
|
30 166
+12%
|
28 437
-6%
|
53 256
+87%
|
51 405
-3%
|
50 611
-2%
|
53 112
+5%
|
55 880
+5%
|
49 520
-11%
|
57 001
+15%
|
55 289
-3%
|
53 536
-3%
|
55 936
+4%
|
58 490
+5%
|
66 271
+13%
|
67 510
+2%
|
63 169
-6%
|
69 094
+9%
|
70 793
+2%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
1 781
|
1 788
|
1 788
|
1 788
|
1 788
|
1 788
|
1 788
|
1 788
|
1 788
|
1 788
|
1 788
|
1 788
|
1 788
|
1 788
|
1 788
|
1 788
|
|
| Retained Earnings |
31 490
|
35 435
|
34 142
|
36 626
|
37 980
|
39 095
|
39 141
|
43 699
|
41 405
|
37 536
|
38 990
|
39 985
|
39 257
|
46 021
|
45 348
|
44 133
|
41 350
|
42 579
|
46 602
|
47 362
|
53 696
|
61 081
|
53 895
|
63 069
|
|
| Additional Paid In Capital |
6 907
|
6 944
|
6 957
|
6 870
|
6 900
|
7 167
|
8 015
|
8 319
|
39 683
|
40 701
|
40 663
|
40 646
|
40 508
|
40 423
|
40 222
|
39 939
|
39 902
|
38 808
|
39 660
|
39 588
|
44 238
|
44 379
|
44 509
|
44 704
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
33
|
31
|
21
|
73
|
54
|
111
|
41
|
3
|
61
|
78
|
18
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
22 387
|
24 109
|
25 618
|
26 192
|
26 984
|
27 567
|
28 175
|
30 736
|
21 044
|
22 433
|
23 792
|
24 717
|
29 591
|
35 262
|
38 534
|
40 546
|
43 794
|
50 929
|
55 950
|
56 787
|
57 109
|
56 489
|
57 450
|
58 303
|
|
| Other Equity |
11
|
99
|
66
|
46
|
52
|
1 164
|
826
|
2 554
|
2 800
|
3 247
|
3 153
|
4 755
|
2 251
|
4 434
|
4 189
|
5 223
|
4 849
|
5 467
|
6 211
|
6 634
|
4 429
|
4 768
|
5 161
|
4 945
|
|
| Total Equity |
16 050
N/A
|
18 201
+13%
|
15 576
-14%
|
17 288
+11%
|
17 978
+4%
|
17 560
-2%
|
18 185
+4%
|
18 758
+3%
|
59 058
+215%
|
54 376
-8%
|
54 517
+0%
|
53 020
-3%
|
49 765
-6%
|
48 647
-2%
|
44 676
-8%
|
40 088
-10%
|
34 336
-14%
|
26 701
-22%
|
25 907
-3%
|
25 317
-2%
|
38 184
+51%
|
45 991
+20%
|
37 581
-18%
|
46 313
+23%
|
|
| Total Liabilities & Equity |
44 021
N/A
|
47 561
+8%
|
40 588
-15%
|
42 573
+5%
|
44 846
+5%
|
44 570
-1%
|
48 351
+8%
|
47 196
-2%
|
112 314
+138%
|
105 781
-6%
|
105 128
-1%
|
106 132
+1%
|
105 645
0%
|
98 167
-7%
|
101 677
+4%
|
95 377
-6%
|
87 872
-8%
|
82 637
-6%
|
84 397
+2%
|
91 588
+9%
|
105 694
+15%
|
109 160
+3%
|
106 675
-2%
|
117 106
+10%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
2 273
|
2 245
|
2 222
|
2 209
|
2 182
|
2 168
|
2 173
|
2 108
|
3 108
|
3 082
|
3 041
|
3 027
|
2 928
|
2 838
|
2 781
|
2 749
|
2 697
|
2 593
|
2 539
|
2 530
|
2 528
|
2 538
|
2 532
|
2 528
|
|
Switch to:
Switch to:
See Also
Discover More
