Relative Value

The Relative Value of one MRM stock under the Base Case scenario is hidden EUR. Compared to the current market price of 35.5 EUR, MRM SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MRM Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
22
Median 3Y
6.8
Median 5Y
4.9
Industry
2.1
Forward
7.7
vs History
vs Industry
Median 3Y
-9.6
Median 5Y
-5.6
Industry
18.1
Forward
33.2
vs History
3
vs Industry
15
Median 3Y
11
Median 5Y
9
Industry
11.3
vs History
12
vs Industry
15
Median 3Y
12
Median 5Y
12.9
Industry
14.1
vs History
3
vs Industry
45
Median 3Y
0.5
Median 5Y
0.5
Industry
1.7
vs History
12
vs Industry
16
Median 3Y
15
Median 5Y
12.4
Industry
3.1
Forward
15.3
vs History
12
vs Industry
18
Median 3Y
18.5
Median 5Y
15.8
Industry
6.9
vs History
12
vs Industry
7
Median 3Y
28.6
Median 5Y
25.3
Industry
10.9
Forward
26.8
vs History
12
vs Industry
8
Median 3Y
28.6
Median 5Y
25.3
Industry
13.2
vs History
30
vs Industry
9
Median 3Y
24.9
Median 5Y
24.9
Industry
11.5
vs History
30
vs Industry
9
Median 3Y
24.9
Median 5Y
24.9
Industry
12.3
vs History
3
vs Industry
42
Median 3Y
0.7
Median 5Y
0.7
Industry
1.7

Multiples Across Competitors

MRM Competitors Multiples
MRM SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
MRM SA
PAR:MRM
113.6m EUR 7.5 -9.5 28.6 28.6
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
IN
Aaswa Trading and Exports Ltd
BSE:512038
32.8T INR 35 109.9 71 243.4 49 180.8 57 690.6
US
GE Vernova LLC
NYSE:GEV
171.3B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
IN
SAB Industries Ltd
BSE:539112
2.3B INR 5.8 8.5 57.2 61.2
NL
Nepi Rockcastle NV
JSE:NRP
86.7B Zac 0 0 0 0
IN
GTV Engineering Ltd
BSE:539479
5.2T INR 6 013.5 44 270 30 695.3 32 331.3
CH
Galderma Group AG
SIX:GALD
38.6B CHF 0 0 0 0
US
Coupang Inc
F:788
42.5B EUR 1.5 126.9 34.6 57
US
Reddit Inc
NYSE:RDDT
44.3B USD 23.3 127 150.9 160.1
P/S Multiple
Revenue Growth P/S to Growth
FR
MRM SA
PAR:MRM
Average P/S: 5 930.4
7.5
3%
2.5
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
IN
A
Aaswa Trading and Exports Ltd
BSE:512038
35 109.9
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
11%
N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
IN
S
SAB Industries Ltd
BSE:539112
5.8
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
IN
G
GTV Engineering Ltd
BSE:539479
6 013.5
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
17%
N/A
US
Coupang Inc
F:788
1.5
16%
0.1
US
R
Reddit Inc
NYSE:RDDT
23.3
44%
0.5
P/E Multiple
Earnings Growth PEG
FR
MRM SA
PAR:MRM
Average P/E: 19 966.1
Negative Multiple: -9.5
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
IN
A
Aaswa Trading and Exports Ltd
BSE:512038
71 243.4
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
49%
N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
IN
S
SAB Industries Ltd
BSE:539112
8.5
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
IN
G
GTV Engineering Ltd
BSE:539479
44 270
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
85%
N/A
US
Coupang Inc
F:788
126.9
121%
1
US
R
Reddit Inc
NYSE:RDDT
127
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
MRM SA
PAR:MRM
Average EV/EBITDA: 11 937.8
28.6
6%
4.8
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
IN
A
Aaswa Trading and Exports Ltd
BSE:512038
49 180.8
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
53%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
IN
S
SAB Industries Ltd
BSE:539112
57.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
7%
N/A
IN
G
GTV Engineering Ltd
BSE:539479
30 695.3
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
28%
N/A
US
Coupang Inc
F:788
34.6
57%
0.6
US
R
Reddit Inc
NYSE:RDDT
150.9
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
MRM SA
PAR:MRM
Average EV/EBIT: 13 409.4
28.6
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
IN
A
Aaswa Trading and Exports Ltd
BSE:512038
57 690.6
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
93%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
IN
S
SAB Industries Ltd
BSE:539112
61.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
12%
N/A
IN
G
GTV Engineering Ltd
BSE:539479
32 331.3
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
39%
N/A
US
Coupang Inc
F:788
57
78%
0.7
US
R
Reddit Inc
NYSE:RDDT
160.1
N/A N/A