Compagnie De l'odet SE
PAR:ODET

Watchlist Manager
Compagnie De l'odet SE Logo
Compagnie De l'odet SE
PAR:ODET
Watchlist
Price: 1 444 EUR -3.35%
Market Cap: 6.1B EUR

Relative Value

The Relative Value of one ODET stock under the Base Case scenario is 821.26 EUR. Compared to the current market price of 1 444 EUR, Compagnie De l'odet SE is Overvalued by 43%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ODET Relative Value
Base Case
821.26 EUR
Overvaluation 43%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
12
vs Industry
66
Median 3Y
0.5
Median 5Y
0.4
Industry
0.6
vs History
38
vs Industry
71
Median 3Y
3.4
Median 5Y
3.6
Industry
15.6
vs History
vs Industry
62
Median 3Y
2.4
Median 5Y
2.3
Industry
7.7
vs History
vs Industry
29
Median 3Y
-4
Median 5Y
-3.1
Industry
16.7
vs History
90
vs Industry
82
Median 3Y
0.5
Median 5Y
0.6
Industry
1.5
vs History
84
vs Industry
87
Median 3Y
0.4
Median 5Y
0.4
Industry
0.8
vs History
15
vs Industry
90
Median 3Y
1.4
Median 5Y
1.3
Industry
4.6
vs History
vs Industry
77
Median 3Y
3
Median 5Y
3.2
Industry
8.9
vs History
vs Industry
62
Median 3Y
7.6
Median 5Y
7.6
Industry
13.7
vs History
vs Industry
71
Median 3Y
2.4
Median 5Y
2.9
Industry
9
vs History
vs Industry
58
Median 3Y
3.3
Median 5Y
4
Industry
13.3
vs History
95
vs Industry
91
Median 3Y
0.1
Median 5Y
0.2
Industry
1

Multiples Across Competitors

ODET Competitors Multiples
Compagnie De l'odet SE Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Compagnie De l'odet SE
PAR:ODET
6.2B EUR 2 6.2 -3.5 -3
US
United Parcel Service Inc
NYSE:UPS
85B USD 0.9 14.6 8.1 11.5
DE
Deutsche Post AG
XETRA:DPW
53.3B EUR 0.6 9.9 5.3 8
DK
DSV A/S
CSE:DSV
374.9B DKK 2.2 35.8 23.8 23.8
US
FedEx Corp
NYSE:FDX
53.6B USD 0.6 13.8 6.6 11.4
CN
S.F. Holding Co Ltd
SZSE:002352
243.3B CNY 0.8 23.2 16.2 16.2
US
Expeditors International of Washington Inc
NYSE:EXPD
15.7B USD 1.4 18.5 12.5 13.2
CN
ZTO Express (Cayman) Inc
HKEX:2057
110.8B HKD 2.2 10.8 7.3 7.3
US
CH Robinson Worldwide Inc
NASDAQ:CHRW
11.2B USD 0.6 22.2 13.3 15
CN
JD Logistics Inc
HKEX:2618
81.3B HKD 0.4 11.6 2.1 5.4
LU
InPost SA
AEX:INPST
6.9B EUR 2.6 25.5 9.6 17.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Compagnie De l'odet SE
PAR:ODET
Average EV/EBITDA: 10.5
Negative Multiple: -3.5
N/A N/A
US
United Parcel Service Inc
NYSE:UPS
8.1
5%
1.6
DE
Deutsche Post AG
XETRA:DPW
5.3
1%
5.3
DK
DSV A/S
CSE:DSV
23.8
37%
0.6
US
FedEx Corp
NYSE:FDX
6.6
5%
1.3
CN
S.F. Holding Co Ltd
SZSE:002352
16.2
38%
0.4
US
Expeditors International of Washington Inc
NYSE:EXPD
12.5
-1%
N/A
CN
ZTO Express (Cayman) Inc
HKEX:2057
7.3
11%
0.7
US
CH Robinson Worldwide Inc
NASDAQ:CHRW
13.3
6%
2.2
CN
JD Logistics Inc
HKEX:2618
2.1
7%
0.3
LU
InPost SA
AEX:INPST
9.6
21%
0.5