Peugeot Invest SA
PAR:PEUG

Watchlist Manager
Peugeot Invest SA Logo
Peugeot Invest SA
PAR:PEUG
Watchlist
Price: 75.6 EUR 1.07% Market Closed
Market Cap: 1.9B EUR

Relative Value

The Relative Value of one PEUG stock under the Base Case scenario is 111.57 EUR. Compared to the current market price of 75.6 EUR, Peugeot Invest SA is Undervalued by 32%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PEUG Relative Value
Base Case
111.57 EUR
Undervaluation 32%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
9
vs Industry
19
Median 3Y
8
Median 5Y
7.4
Industry
3.2
Forward
7
vs History
1
vs Industry
29
Median 3Y
12.7
Median 5Y
11.3
Industry
15.5
Forward
8.7
vs History
1
vs Industry
41
Median 3Y
10.1
Median 5Y
10.1
Industry
10.2
vs History
vs Industry
32
Median 3Y
7.4
Median 5Y
9.3
Industry
12.2
vs History
39
vs Industry
82
Median 3Y
0.5
Median 5Y
0.5
Industry
1.3
vs History
14
vs Industry
14
Median 3Y
13.2
Median 5Y
12.5
Industry
5
Forward
10.3
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7.4
vs History
15
vs Industry
31
Median 3Y
15.4
Median 5Y
14
Industry
14.1
Forward
11.7
vs History
12
vs Industry
28
Median 3Y
15.5
Median 5Y
14.1
Industry
14.8
Forward
11.8
vs History
1
vs Industry
39
Median 3Y
16.9
Median 5Y
17.1
Industry
12.4
vs History
1
vs Industry
38
Median 3Y
17
Median 5Y
17.2
Industry
13.3
vs History
53
vs Industry
68
Median 3Y
0.5
Median 5Y
0.5
Industry
1

Multiples Across Competitors

PEUG Competitors Multiples
Peugeot Invest SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Peugeot Invest SA
PAR:PEUG
1.9B EUR 10.8 47.1 19.2 19.4
US
Berkshire Hathaway Inc
NYSE:BRK.A
1.1T USD 2.9 16 15.8 19.4
SE
Investor AB
STO:INVE B
983.2B SEK 12.1 14 43.1 43.1
ZA
Remgro Ltd
JSE:REM
100.1B Zac 0 0 0 0
SE
Industrivarden AB
STO:INDU A
174.2B SEK 12.3 12.6 12.6 12.6
NL
Exor NV
AEX:EXO
14.5B EUR -48 -22.4 -35.5 -35.5
MC
HAL Trust
AEX:HAL
12.6B EUR 1 7.3 6.7 6.7
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
1.2T INR 138.6 14.4 169.4 177.8
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
124B SEK 4.3 16.3 21.9 21.9
BE
Groep Brussel Lambert NV
XBRU:GBLB
9.1B EUR 1.1 -25.4 17.2 108.2
BE
Sofina SA
XBRU:SOF
8.7B EUR 18.9 21.1 22.3 22.3
P/S Multiple
Revenue Growth P/S to Growth
FR
Peugeot Invest SA
PAR:PEUG
Average P/S: 22.4
10.8
2%
5.4
US
Berkshire Hathaway Inc
NYSE:BRK.A
2.9
2%
1.5
SE
Investor AB
STO:INVE B
12.1
-2%
N/A
ZA
R
Remgro Ltd
JSE:REM
Not Available N/A N/A
SE
Industrivarden AB
STO:INDU A
12.3
N/A N/A
NL
Exor NV
AEX:EXO
Negative Multiple: -48 N/A N/A
MC
HAL Trust
AEX:HAL
1
5%
0.2
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
138.6
N/A N/A
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
4.3
N/A N/A
BE
Groep Brussel Lambert NV
XBRU:GBLB
1.1
0%
N/A
BE
Sofina SA
XBRU:SOF
18.9
N/A N/A
P/E Multiple
Earnings Growth PEG
FR
Peugeot Invest SA
PAR:PEUG
Average P/E: 18.6
47.1
-5%
N/A
US
Berkshire Hathaway Inc
NYSE:BRK.A
16
-18%
N/A
SE
Investor AB
STO:INVE B
14
-12%
N/A
ZA
R
Remgro Ltd
JSE:REM
Not Available
-67%
N/A
SE
Industrivarden AB
STO:INDU A
12.6
N/A N/A
NL
Exor NV
AEX:EXO
Negative Multiple: -22.4
-66%
N/A
MC
HAL Trust
AEX:HAL
7.3
0%
N/A
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
14.4
N/A N/A
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
16.3
N/A N/A
BE
Groep Brussel Lambert NV
XBRU:GBLB
Negative Multiple: -25.4
52%
N/A
BE
Sofina SA
XBRU:SOF
21.1
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Peugeot Invest SA
PAR:PEUG
Average EV/EBITDA: 36.5
19.2
3%
6.4
US
Berkshire Hathaway Inc
NYSE:BRK.A
15.8
N/A N/A
SE
Investor AB
STO:INVE B
43.1
41%
1.1
ZA
R
Remgro Ltd
JSE:REM
Not Available N/A N/A
SE
Industrivarden AB
STO:INDU A
12.6
N/A N/A
NL
Exor NV
AEX:EXO
Negative Multiple: -35.5 N/A N/A
MC
HAL Trust
AEX:HAL
6.7
5%
1.3
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
169.4
N/A N/A
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
21.9
N/A N/A
BE
Groep Brussel Lambert NV
XBRU:GBLB
17.2
9%
1.9
BE
Sofina SA
XBRU:SOF
22.3
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Peugeot Invest SA
PAR:PEUG
Average EV/EBIT: 47.9
19.4
3%
6.5
US
Berkshire Hathaway Inc
NYSE:BRK.A
19.4
-6%
N/A
SE
Investor AB
STO:INVE B
43.1
52%
0.8
ZA
R
Remgro Ltd
JSE:REM
Not Available
4%
N/A
SE
Industrivarden AB
STO:INDU A
12.6
N/A N/A
NL
Exor NV
AEX:EXO
Negative Multiple: -35.5
-66%
N/A
MC
HAL Trust
AEX:HAL
6.7
6%
1.1
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
177.8
N/A N/A
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
21.9
N/A N/A
BE
Groep Brussel Lambert NV
XBRU:GBLB
108.2
-19%
N/A
BE
Sofina SA
XBRU:SOF
22.3
N/A N/A