Eurazeo SE
PAR:RF

Watchlist Manager
Eurazeo SE Logo
Eurazeo SE
PAR:RF
Watchlist
Price: 49.58 EUR 1.22%
Market Cap: €3.4B

Relative Value

The Relative Value of one RF stock under the Base Case scenario is hidden EUR. Compared to the current market price of 49.58 EUR, Eurazeo SE is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

RF Competitors Multiples
Eurazeo SE Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Eurazeo SE
PAR:RF
3.5B EUR 8.7 -5.5 60.8 60.8
US
Berkshire Hathaway Inc
NYSE:BRK.A
1.1T USD 2.9 15.8 15.6 19.1
SE
Investor AB
STO:INVE B
1.1T SEK 13.9 7.2 51 51
ZA
Remgro Ltd
JSE:REM
104.6B ZAR 2 31.7 21.2 30.4
SE
Industrivarden AB
STO:INDU A
210.1B SEK 3.9 4 4 4
MC
HAL Trust
AEX:HAL
14.9B EUR 1.1 8.6 7.9 7.9
NL
Exor NV
AEX:EXO
14.6B EUR -48.4 -22.5 -36.1 -36.1
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
137.6B SEK 4.8 11.4 23.5 23.5
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
1.2T INR 107.8 14.2 125.1 129.4
BE
Groep Brussel Lambert NV
XBRU:GBLB
10.3B EUR 1.3 -29 19 119.8
BE
Sofina SA
XBRU:SOF
9.1B EUR 20 22.3 23.2 23.2
P/S Multiple
Revenue Growth P/S to Growth
FR
Eurazeo SE
PAR:RF
Average P/S: 16.7
8.7
8%
1.1
US
Berkshire Hathaway Inc
NYSE:BRK.A
2.9
2%
1.4
SE
Investor AB
STO:INVE B
13.9
N/A N/A
ZA
R
Remgro Ltd
JSE:REM
2
-44%
N/A
SE
Industrivarden AB
STO:INDU A
3.9
N/A N/A
MC
HAL Trust
AEX:HAL
1.1
5%
0.2
NL
Exor NV
AEX:EXO
Negative Multiple: -48.4 N/A N/A
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
4.8
N/A N/A
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
107.8
N/A N/A
BE
Groep Brussel Lambert NV
XBRU:GBLB
1.3
0%
N/A
BE
Sofina SA
XBRU:SOF
20
N/A N/A
P/E Multiple
Earnings Growth PEG
FR
Eurazeo SE
PAR:RF
Average P/E: 14.4
Negative Multiple: -5.5
N/A N/A
US
Berkshire Hathaway Inc
NYSE:BRK.A
15.8
-18%
N/A
SE
Investor AB
STO:INVE B
7.2
N/A N/A
ZA
R
Remgro Ltd
JSE:REM
31.7
48%
0.7
SE
Industrivarden AB
STO:INDU A
4
N/A N/A
MC
HAL Trust
AEX:HAL
8.6
0%
N/A
NL
Exor NV
AEX:EXO
Negative Multiple: -22.5
-66%
N/A
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
11.4
N/A N/A
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
14.2
N/A N/A
BE
Groep Brussel Lambert NV
XBRU:GBLB
Negative Multiple: -29
52%
N/A
BE
Sofina SA
XBRU:SOF
22.3
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Eurazeo SE
PAR:RF
Average EV/EBITDA: 35.1
60.8
92%
0.7
US
Berkshire Hathaway Inc
NYSE:BRK.A
15.6
N/A N/A
SE
Investor AB
STO:INVE B
51
N/A N/A
ZA
R
Remgro Ltd
JSE:REM
21.2
N/A N/A
SE
Industrivarden AB
STO:INDU A
4
N/A N/A
MC
HAL Trust
AEX:HAL
7.9
5%
1.6
NL
Exor NV
AEX:EXO
Negative Multiple: -36.1 N/A N/A
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
23.5
N/A N/A
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
125.1
N/A N/A
BE
Groep Brussel Lambert NV
XBRU:GBLB
19
9%
2.1
BE
Sofina SA
XBRU:SOF
23.2
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Eurazeo SE
PAR:RF
Average EV/EBIT: 46.9
60.8
130%
0.5
US
Berkshire Hathaway Inc
NYSE:BRK.A
19.1
-6%
N/A
SE
Investor AB
STO:INVE B
51
N/A N/A
ZA
R
Remgro Ltd
JSE:REM
30.4
4%
7.6
SE
Industrivarden AB
STO:INDU A
4
N/A N/A
MC
HAL Trust
AEX:HAL
7.9
6%
1.3
NL
Exor NV
AEX:EXO
Negative Multiple: -36.1
-66%
N/A
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
23.5
N/A N/A
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
129.4
N/A N/A
BE
Groep Brussel Lambert NV
XBRU:GBLB
119.8
-19%
N/A
BE
Sofina SA
XBRU:SOF
23.2
N/A N/A