Eurazeo SE
PAR:RF

Watchlist Manager
Eurazeo SE Logo
Eurazeo SE
PAR:RF
Watchlist
Price: 53.1 EUR 0.66%
Market Cap: 3.8B EUR

Relative Value

The Relative Value of one RF stock under the Base Case scenario is hidden EUR. Compared to the current market price of 53.1 EUR, Eurazeo SE is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
36
vs Industry
12
Median 3Y
10.4
Median 5Y
1.6
Industry
3.3
Forward
8.5
vs History
vs Industry
64
Median 3Y
1.6
Median 5Y
1.9
Industry
15.5
Forward
14.4
vs History
26
vs Industry
14
Median 3Y
18.6
Median 5Y
17.6
Industry
10.3
vs History
57
vs Industry
25
Median 3Y
9.1
Median 5Y
8.4
Industry
12.1
vs History
90
vs Industry
66
Median 3Y
0.7
Median 5Y
0.7
Industry
1.3
vs History
36
vs Industry
13
Median 3Y
10.6
Median 5Y
2.1
Industry
5
Forward
8.6
vs History
36
vs Industry
13
Median 3Y
14
Median 5Y
3.3
Industry
7.4
vs History
26
vs Industry
4
Median 3Y
65.6
Median 5Y
13.7
Industry
14.2
Forward
-2 810.9
vs History
38
vs Industry
2
Median 3Y
73.9
Median 5Y
56.1
Industry
14.9
Forward
-96.7
vs History
36
vs Industry
17
Median 3Y
31.1
Median 5Y
26.1
Industry
12.5
vs History
55
vs Industry
2
Median 3Y
-33.9
Median 5Y
35.6
Industry
13.3
vs History
96
vs Industry
59
Median 3Y
0.5
Median 5Y
0.6
Industry
1

Multiples Across Competitors

RF Competitors Multiples
Eurazeo SE Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Eurazeo SE
PAR:RF
3.7B EUR 9.3 -5.8 67.5 67.5
US
Berkshire Hathaway Inc
NYSE:BRK.A
1.1T USD 2.9 16.1 15.8 19.4
SE
Investor AB
STO:INVE B
995.8B SEK 12.3 14.1 43.6 43.6
ZA
Remgro Ltd
JSE:REM
101.7B Zac 0 0 0 0
SE
Industrivarden AB
STO:INDU A
177.8B SEK 12.6 12.9 12.9 12.9
NL
Exor NV
AEX:EXO
14.6B EUR -48.4 -22.6 -35.8 -35.8
MC
HAL Trust
AEX:HAL
12.7B EUR 1 7.4 6.8 6.8
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
1.2T INR 141.8 14.8 173.4 182
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
125.1B SEK 4.3 16.5 22.1 22.1
BE
Groep Brussel Lambert NV
XBRU:GBLB
9.3B EUR 1.2 -26 17.5 110.2
BE
Sofina SA
XBRU:SOF
9B EUR 19.5 21.7 22.9 22.9
P/S Multiple
Revenue Growth P/S to Growth
FR
Eurazeo SE
PAR:RF
Average P/S: 22.8
9.3
8%
1.2
US
Berkshire Hathaway Inc
NYSE:BRK.A
2.9
2%
1.5
SE
Investor AB
STO:INVE B
12.3
-2%
N/A
ZA
R
Remgro Ltd
JSE:REM
Not Available N/A N/A
SE
Industrivarden AB
STO:INDU A
12.6
N/A N/A
NL
Exor NV
AEX:EXO
Negative Multiple: -48.4 N/A N/A
MC
HAL Trust
AEX:HAL
1
5%
0.2
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
141.8
N/A N/A
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
4.3
N/A N/A
BE
Groep Brussel Lambert NV
XBRU:GBLB
1.2
0%
N/A
BE
Sofina SA
XBRU:SOF
19.5
N/A N/A
P/E Multiple
Earnings Growth PEG
FR
Eurazeo SE
PAR:RF
Average P/E: 14.8
Negative Multiple: -5.8
N/A N/A
US
Berkshire Hathaway Inc
NYSE:BRK.A
16.1
-18%
N/A
SE
Investor AB
STO:INVE B
14.1
-12%
N/A
ZA
R
Remgro Ltd
JSE:REM
Not Available
-67%
N/A
SE
Industrivarden AB
STO:INDU A
12.9
N/A N/A
NL
Exor NV
AEX:EXO
Negative Multiple: -22.6
-66%
N/A
MC
HAL Trust
AEX:HAL
7.4
0%
N/A
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
14.8
N/A N/A
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
16.5
N/A N/A
BE
Groep Brussel Lambert NV
XBRU:GBLB
Negative Multiple: -26
52%
N/A
BE
Sofina SA
XBRU:SOF
21.7
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Eurazeo SE
PAR:RF
Average EV/EBITDA: 42.5
67.5
92%
0.7
US
Berkshire Hathaway Inc
NYSE:BRK.A
15.8
N/A N/A
SE
Investor AB
STO:INVE B
43.6
41%
1.1
ZA
R
Remgro Ltd
JSE:REM
Not Available N/A N/A
SE
Industrivarden AB
STO:INDU A
12.9
N/A N/A
NL
Exor NV
AEX:EXO
Negative Multiple: -35.8 N/A N/A
MC
HAL Trust
AEX:HAL
6.8
5%
1.4
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
173.4
N/A N/A
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
22.1
N/A N/A
BE
Groep Brussel Lambert NV
XBRU:GBLB
17.5
9%
1.9
BE
Sofina SA
XBRU:SOF
22.9
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Eurazeo SE
PAR:RF
Average EV/EBIT: 54.2
67.5
130%
0.5
US
Berkshire Hathaway Inc
NYSE:BRK.A
19.4
-6%
N/A
SE
Investor AB
STO:INVE B
43.6
52%
0.8
ZA
R
Remgro Ltd
JSE:REM
Not Available
4%
N/A
SE
Industrivarden AB
STO:INDU A
12.9
N/A N/A
NL
Exor NV
AEX:EXO
Negative Multiple: -35.8
-66%
N/A
MC
HAL Trust
AEX:HAL
6.8
6%
1.1
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
182
N/A N/A
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
22.1
N/A N/A
BE
Groep Brussel Lambert NV
XBRU:GBLB
110.2
-19%
N/A
BE
Sofina SA
XBRU:SOF
22.9
N/A N/A