Hermes International SCA
PAR:RMS

Watchlist Manager
Hermes International SCA Logo
Hermes International SCA
PAR:RMS
Watchlist
Price: 2 121 EUR 1.1%
Market Cap: 223.9B EUR

Relative Value

The Relative Value of one RMS stock under the Base Case scenario is 950.61 EUR. Compared to the current market price of 2 121 EUR, Hermes International SCA is Overvalued by 55%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RMS Relative Value
Base Case
950.61 EUR
Overvaluation 55%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

RMS Competitors Multiples
Hermes International SCA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Hermes International SCA
PAR:RMS
222.2B EUR 14.3 50 28.9 33
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
293.4B EUR 3.5 26.7 12.1 17.6
KR
SBW
KRX:102280
235.5T KRW 2 563.1 -117 637.1 -79 390.5 -58 109.2
FR
EssilorLuxottica SA
PAR:EL
122.2B EUR 4.5 52 19.5 37.1
CH
Compagnie Financiere Richemont SA
SIX:CFR
92.6B CHF 4.5 24.3 22.1 22.1
FR
Christian Dior SE
PAR:CDI
99.3B EUR 1.2 21.9 4.6 6.7
FR
Kering SA
PAR:KER
34.2B EUR 2.2 47 12 26.6
IN
Titan Company Ltd
NSE:TITAN
3.6T INR 5.2 86.1 53.8 60.2
DE
Adidas AG
XETRA:ADS
27.2B EUR 1.1 22.4 9.6 15.3
CN
ANTA Sports Products Ltd
HKEX:2020
217.4B HKD 2.6 13 9.4 9.4
US
Tapestry Inc
NYSE:TPR
27.2B USD 3.8 100.2 18 20
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Hermes International SCA
PAR:RMS
Average EV/EBITDA: 19
28.9
7%
4.1
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
12.1
0%
N/A
KR
SBW
KRX:102280
Negative Multiple: -79 390.5 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
19.5
10%
2
CH
Compagnie Financiere Richemont SA
SIX:CFR
22.1
8%
2.8
FR
Christian Dior SE
PAR:CDI
4.6
N/A N/A
FR
Kering SA
PAR:KER
12
-1%
N/A
IN
Titan Company Ltd
NSE:TITAN
53.8
25%
2.2
DE
Adidas AG
XETRA:ADS
9.6
21%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
9.4
8%
1.2
US
Tapestry Inc
NYSE:TPR
18
8%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Hermes International SCA
PAR:RMS
Average EV/EBIT: 24.8
33
7%
4.7
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
17.6
4%
4.4
KR
SBW
KRX:102280
Negative Multiple: -58 109.2 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
37.1
18%
2.1
CH
Compagnie Financiere Richemont SA
SIX:CFR
22.1
10%
2.2
FR
Christian Dior SE
PAR:CDI
6.7
N/A N/A
FR
Kering SA
PAR:KER
26.6
1%
26.6
IN
Titan Company Ltd
NSE:TITAN
60.2
26%
2.3
DE
Adidas AG
XETRA:ADS
15.3
35%
0.4
CN
ANTA Sports Products Ltd
HKEX:2020
9.4
11%
0.9
US
Tapestry Inc
NYSE:TPR
20
8%
2.5