Synergie SE
PAR:SDG

Watchlist Manager
Synergie SE Logo
Synergie SE
PAR:SDG
Watchlist
Price: 33.5 EUR Market Closed
Market Cap: 816.1m EUR
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one SDG stock under the Base Case scenario is 47.5 EUR. Compared to the current market price of 33.5 EUR, Synergie SE is Undervalued by 29%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SDG Relative Value
Base Case
47.5 EUR
Undervaluation 29%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.2
P/S
P/S
Price to Sales
0.2
vs History
53
vs Industry
85
Median 3Y
0.2
Median 5Y
0.3
Industry
1.3
Forward
0.2
More Details
12.3
P/E
P/E
Price to Earnings
12.3
vs History
23
vs Industry
53
Median 3Y
10
Median 5Y
11.1
Industry
19.5
Forward
11.6
More Details
10.6
P/OCF
P/OCF
Price to OCF
10.6
vs History
9
vs Industry
60
Median 3Y
6.2
Median 5Y
5.9
Industry
12.7
More Details
15.4
P/FCFE
P/FCFE
Price to FCFE
15.4
vs History
9
vs Industry
48
Median 3Y
8.8
Median 5Y
8
Industry
18.4
More Details
1.1
P/B
P/B
Price to Book Value
1.1
vs History
73
vs Industry
74
Median 3Y
1.1
Median 5Y
1.2
Industry
2.4
More Details
0.1
EV/S
EV/S
Enterprise Value to Sales
0.1
vs History
69
vs Industry
91
Median 3Y
0.2
Median 5Y
0.2
Industry
1.4
Forward
0.1
More Details
0.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
0.2
vs History
68
vs Industry
90
Median 3Y
0.2
Median 5Y
0.2
Industry
3.3
More Details
3.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
3.6
vs History
58
vs Industry
66
Median 3Y
3.6
Median 5Y
3.7
Industry
10.4
Forward
3.5
More Details
4.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
4.9
vs History
30
vs Industry
66
Median 3Y
4.1
Median 5Y
4.2
Industry
13.4
Forward
4.6
More Details
6.4
EV/OCF
EV/OCF
Enterprise Value to OCF
6.4
vs History
9
vs Industry
66
Median 3Y
4.2
Median 5Y
4.2
Industry
12.1
More Details
7.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
7.4
vs History
9
vs Industry
59
Median 3Y
4.3
Median 5Y
4.4
Industry
14.7
More Details
0.4
EV/IC
EV/IC
Enterprise Value to IC
0.4
vs History
63
vs Industry
85
Median 3Y
0.5
Median 5Y
0.5
Industry
1.7
More Details

Multiples Across Competitors

SDG Competitors Multiples
Synergie SE Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Synergie SE
PAR:SDG
774.9m EUR 0.2 12.3 3.6 4.9
JP
Recruit Holdings Co Ltd
TSE:6098
11.7T JPY 3.3 28.5 18.3 22.4
NL
Randstad NV
AEX:RAND
6.6B EUR 0.3 62.6 9.4 20.1
US
Robert Half Inc
SWB:RHJ
6.2B EUR 1.3 34.8 22.6 27.6
CH
Adecco Group AG
SIX:ADEN
3.9B CHF 0.2 13.7 7.7 11
CN
51job Inc
F:IWQ
3.9B EUR 7.3 50.4 40.7 41.5
US
Robert Half International Inc
NYSE:RHI
4.4B USD 0.8 21.2 13.1 16
JP
Persol Holdings Co Ltd
TSE:2181
615B JPY 0.4 17.1 6.3 9.8
US
TriNet Group Inc
NYSE:TNET
3.7B USD 0.7 22 13.5 17.6
US
Korn Ferry
NYSE:KFY
3.4B USD 1.3 14.1 7.2 9
US
First Advantage Corp
NASDAQ:FA
3.1B USD 3 -20.8 40.8 -92.4
P/E Multiple
Earnings Growth PEG
FR
Synergie SE
PAR:SDG
Average P/E: 27.7
12.3
3%
4.1
JP
Recruit Holdings Co Ltd
TSE:6098
28.5
N/A N/A
NL
R
Randstad NV
AEX:RAND
62.6
87%
0.7
US
R
Robert Half Inc
SWB:RHJ
34.8
18%
1.9
CH
A
Adecco Group AG
SIX:ADEN
13.7
24%
0.6
CN
5
51job Inc
F:IWQ
50.4
N/A N/A
US
Robert Half International Inc
NYSE:RHI
21.2
18%
1.2
JP
P
Persol Holdings Co Ltd
TSE:2181
17.1
18%
1
US
TriNet Group Inc
NYSE:TNET
22
18%
1.2
US
Korn Ferry
NYSE:KFY
14.1
24%
0.6
US
F
First Advantage Corp
NASDAQ:FA
Negative Multiple: -20.8 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Synergie SE
PAR:SDG
Average EV/EBITDA: 16.7
3.6
2%
1.8
JP
Recruit Holdings Co Ltd
TSE:6098
18.3
12%
1.5
NL
R
Randstad NV
AEX:RAND
9.4
8%
1.2
US
R
Robert Half Inc
SWB:RHJ
22.6
28%
0.8
CH
A
Adecco Group AG
SIX:ADEN
7.7
11%
0.7
CN
5
51job Inc
F:IWQ
40.7
N/A N/A
US
Robert Half International Inc
NYSE:RHI
13.1
28%
0.5
JP
P
Persol Holdings Co Ltd
TSE:2181
6.3
8%
0.8
US
TriNet Group Inc
NYSE:TNET
13.5
4%
3.4
US
Korn Ferry
NYSE:KFY
7.2
13%
0.6
US
F
First Advantage Corp
NASDAQ:FA
40.8
86%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Synergie SE
PAR:SDG
Average EV/EBIT: 18
4.9
2%
2.5
JP
Recruit Holdings Co Ltd
TSE:6098
22.4
N/A N/A
NL
R
Randstad NV
AEX:RAND
20.1
20%
1
US
R
Robert Half Inc
SWB:RHJ
27.6
31%
0.9
CH
A
Adecco Group AG
SIX:ADEN
11
15%
0.7
CN
5
51job Inc
F:IWQ
41.5
N/A N/A
US
Robert Half International Inc
NYSE:RHI
16
31%
0.5
JP
P
Persol Holdings Co Ltd
TSE:2181
9.8
N/A N/A
US
TriNet Group Inc
NYSE:TNET
17.6
1%
17.6
US
Korn Ferry
NYSE:KFY
9
16%
0.6
US
F
First Advantage Corp
NASDAQ:FA
Negative Multiple: -92.4 N/A N/A

See Also

Summary
SDG intrinsic value, competitors valuation, and company profile.
DCF Valuation
SDG stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SDG stock valuation using valuation multiples.
Wall Street Estimates
SDG price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SDG stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 261,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.