Synergie SE
PAR:SDG

Watchlist Manager
Synergie SE Logo
Synergie SE
PAR:SDG
Watchlist
Price: 31.4 EUR Market Closed
Market Cap: 764.9m EUR

Relative Value

The Relative Value of one SDG stock under the Base Case scenario is hidden EUR. Compared to the current market price of 31.4 EUR, Synergie SE is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SDG Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
90
vs Industry
85
Median 3Y
0.2
Median 5Y
0.3
Industry
1.3
Forward
0.2
vs History
38
vs Industry
53
Median 3Y
10.4
Median 5Y
11.4
Industry
18.8
Forward
12.5
vs History
17
vs Industry
60
Median 3Y
7.5
Median 5Y
6.6
Industry
12.7
vs History
9
vs Industry
48
Median 3Y
10
Median 5Y
8.8
Industry
17.4
vs History
92
vs Industry
74
Median 3Y
1.1
Median 5Y
1.2
Industry
2.5
vs History
90
vs Industry
91
Median 3Y
0.2
Median 5Y
0.2
Industry
1.4
Forward
0.1
vs History
90
vs Industry
90
Median 3Y
0.2
Median 5Y
0.2
Industry
3.4
vs History
93
vs Industry
66
Median 3Y
3.5
Median 5Y
3.7
Industry
9.7
Forward
3.2
vs History
49
vs Industry
66
Median 3Y
4.2
Median 5Y
4.3
Industry
12.5
Forward
4.5
vs History
19
vs Industry
66
Median 3Y
4.3
Median 5Y
4.5
Industry
11.7
vs History
19
vs Industry
59
Median 3Y
4.7
Median 5Y
4.8
Industry
13.8
vs History
92
vs Industry
85
Median 3Y
0.4
Median 5Y
0.5
Industry
1.8

Multiples Across Competitors

SDG Competitors Multiples
Synergie SE Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Synergie SE
PAR:SDG
718.2m EUR 0.2 11.8 2.9 4.3
JP
Recruit Holdings Co Ltd
TSE:6098
11.7T JPY 3.3 27 17.6 21.1
NL
Randstad NV
AEX:RAND
5.7B EUR 0.2 109.1 8.4 18.9
CH
Adecco Group AG
SIX:ADEN
3.7B CHF 0.2 14.1 8.1 11.3
US
Robert Half Inc
SWB:RHJ
3.9B EUR 0.8 28.8 24 34.8
CN
51job Inc
F:IWQ
3.9B EUR 7.2 49.8 40 40.8
JP
Persol Holdings Co Ltd
TSE:2181
611.9B JPY 0.4 18.2 6.3 10.1
US
Korn Ferry
NYSE:KFY
3.4B USD 1.2 13.8 7 8.6
JP
TechnoPro Holdings Inc
TSE:6028
504.8B JPY 2.1 30.8 17 19.2
PL
Benefit Systems SA
WSE:BFT
11.1B PLN 2.9 24.7 12.2 19.9
US
TriNet Group Inc
NYSE:TNET
2.7B USD 0.5 20.7 10.9 14.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Synergie SE
PAR:SDG
Average EV/EBIT: 18.5
4.3
4%
1.1
JP
Recruit Holdings Co Ltd
TSE:6098
21.1
N/A N/A
NL
R
Randstad NV
AEX:RAND
18.9
19%
1
CH
A
Adecco Group AG
SIX:ADEN
11.3
14%
0.8
US
R
Robert Half Inc
SWB:RHJ
34.8
18%
1.9
CN
5
51job Inc
F:IWQ
40.8
N/A N/A
JP
P
Persol Holdings Co Ltd
TSE:2181
10.1
N/A N/A
US
Korn Ferry
NYSE:KFY
8.6
10%
0.9
JP
TechnoPro Holdings Inc
TSE:6028
19.2
N/A N/A
PL
B
Benefit Systems SA
WSE:BFT
19.9
27%
0.7
US
TriNet Group Inc
NYSE:TNET
14.1
1%
14.1