Schneider Electric SE
PAR:SU

Watchlist Manager
Schneider Electric SE Logo
Schneider Electric SE
PAR:SU
Watchlist
Price: 237.6 EUR 0.89% Market Closed
Market Cap: 137.1B EUR
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Cash Flow Statement

Operating Cash Flow
+
3Y
+78%
5Y
+21%
10Y
+59%
Investing Cash Flow
+
3Y
-88%
5Y
-242%
10Y
-172%
Financing Cash Flow
+
3Y
-13%
5Y
-2 364%
10Y
-24%

Cash Flow Statement
Schneider Electric SE

Rotate your device to view
Cash Flow Statement
Currency: EUR
Dec-2000 Jun-2001 Dec-2001 Jun-2002 Dec-2002 Jun-2003 Dec-2003 Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Operating Cash Flow
Net Income
625
609
(986)
(1 089)
422
435
433
603
824
877
994
1 185
1 309
1 435
1 583
1 705
1 682
1 194
866
1 267
1 796
1 873
1 877
1 957
1 900
1 853
1 985
1 994
2 061
1 950
1 503
1 570
1 811
1 957
2 210
2 288
2 431
2 412
2 523
2 300
2 238
3 004
3 273
3 238
3 536
4 081
4 169
4 037
4 439
4 484
Depreciation & Amortization
462
366
521
503
543
529
534
473
362
372
368
364
393
439
494
515
548
593
596
627
745
780
766
813
814
804
809
834
897
953
977
918
833
813
786
770
860
1 036
1 175
1 185
1 210
1 299
1 414
1 490
1 482
1 450
1 460
1 500
1 538
1 595
Change in Deffered Taxes
0
0
5
0
(484)
0
(144)
0
78
0
97
0
99
0
11
0
(23)
0
(114)
0
(50)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
0
0
0
21
34
24
26
26
26
22
21
31
43
51
0
57
31
66
39
86
55
97
96
118
119
102
120
135
143
154
149
145
0
161
234
184
183
208
220
233
229
Other Non-Cash Items
(34)
9
1 427
1 423
487
21
119
(13)
18
82
89
294
120
157
122
158
293
284
360
211
(23)
(206)
(106)
(180)
88
32
(105)
(127)
429
520
235
423
302
291
113
98
107
206
255
179
203
25
(218)
78
355
49
(104)
403
331
78
Change in Working Capital
(342)
(123)
(24)
(29)
(35)
32
312
188
(98)
(152)
(223)
(332)
(333)
(407)
(121)
127
(72)
382
839
103
(206)
(690)
(285)
238
(1)
11
238
160
(107)
(124)
117
169
1
(30)
(79)
(421)
(533)
(250)
270
689
784
261
(853)
(1 864)
(1 039)
(581)
378
39
(728)
(911)
Cash from Operating Activities
711
N/A
1 041
+46%
943
-9%
808
-14%
933
+15%
1 018
+9%
1 254
+23%
1 252
0%
1 184
-5%
1 179
0%
1 325
+12%
1 511
+14%
1 588
+5%
1 624
+2%
2 090
+29%
2 505
+20%
2 428
-3%
2 453
+1%
2 547
+4%
2 208
-13%
2 262
+2%
1 757
-22%
2 252
+28%
2 828
+26%
2 801
-1%
2 700
-4%
2 927
+8%
2 861
-2%
3 280
+15%
3 299
+1%
2 832
-14%
3 080
+9%
2 947
-4%
3 031
+3%
3 030
0%
2 735
-10%
2 865
+5%
3 404
+19%
4 223
+24%
4 353
+3%
4 435
+2%
4 589
+3%
3 616
-21%
2 942
-19%
4 334
+47%
4 999
+15%
5 903
+18%
5 979
+1%
5 580
-7%
5 246
-6%
Investing Cash Flow
Capital Expenditures
(504)
(526)
(452)
(401)
(377)
(346)
(315)
(342)
(375)
(444)
(522)
(559)
(556)
(587)
(636)
(654)
(714)
(679)
(605)
(545)
(615)
(727)
(812)
(828)
(787)
(777)
(814)
(878)
(871)
(895)
(905)
(880)
(836)
(795)
(749)
(713)
(824)
(871)
(844)
(825)
(817)
(858)
(876)
(950)
(1 093)
(1 249)
(1 365)
(1 375)
(1 419)
(1 504)
Other Items
(560)
(287)
(316)
(321)
3 203
3 186
(951)
(1 288)
(794)
(554)
(1 290)
(1 457)
(680)
(4 849)
(5 241)
(886)
(566)
(412)
(74)
(1 294)
(1 662)
(1 097)
(2 925)
(2 462)
(146)
(207)
(366)
(2 380)
(2 456)
(222)
414
348
75
613
(489)
(1 688)
(881)
(251)
(72)
(64)
(2 433)
(6 246)
(4 292)
(668)
(318)
(53)
317
219
(568)
(1 539)
Cash from Investing Activities
(1 064)
N/A
(812)
+24%
(768)
+5%
(723)
+6%
2 825
N/A
2 840
+1%
(1 266)
N/A
(1 630)
-29%
(1 169)
+28%
(998)
+15%
(1 812)
-82%
(2 016)
-11%
(1 235)
+39%
(5 436)
-340%
(5 877)
-8%
(1 540)
+74%
(1 280)
+17%
(1 091)
+15%
(679)
+38%
(1 839)
-171%
(2 277)
-24%
(1 824)
+20%
(3 737)
-105%
(3 290)
+12%
(933)
+72%
(984)
-5%
(1 180)
-20%
(3 258)
-176%
(3 327)
-2%
(1 117)
+66%
(491)
+56%
(532)
-8%
(761)
-43%
(182)
+76%
(1 238)
-580%
(2 401)
-94%
(1 705)
+29%
(1 122)
+34%
(916)
+18%
(889)
+3%
(3 250)
-266%
(7 104)
-119%
(5 168)
+27%
(1 618)
+69%
(1 411)
+13%
(1 302)
+8%
(1 048)
+20%
(1 156)
-10%
(1 987)
-72%
(3 043)
-53%
Financing Cash Flow
Net Issuance of Common Stock
(148)
(147)
(67)
(60)
(318)
(417)
(11)
11
(217)
(251)
(51)
134
129
1 099
1 286
194
74
122
180
219
554
536
210
202
221
279
235
219
(134)
(270)
(447)
(648)
(689)
(406)
(10)
(180)
(665)
(581)
(98)
(72)
(7)
43
(46)
(265)
(11)
167
(419)
(294)
(136)
(307)
Net Issuance of Debt
290
201
136
40
(463)
(966)
235
(627)
(1 402)
208
1 344
1 046
1 147
3 472
1 934
(249)
52
93
150
(166)
(433)
178
1 624
1 660
16
(559)
1 086
696
(1 538)
(513)
(162)
(519)
(666)
(508)
(174)
1 435
211
(1 032)
(614)
1 479
2 976
896
(1 044)
308
406
3 272
3 149
(912)
744
178
Cash Paid for Dividends
(264)
(361)
(297)
(309)
(298)
(211)
(308)
(331)
(334)
(485)
(395)
(493)
(503)
(677)
(670)
(799)
(796)
(315)
(317)
(201)
(195)
(852)
(856)
(919)
(919)
(1 025)
(1 025)
(1 095)
(1 095)
(1 109)
(1 108)
(1 126)
(1 127)
(1 133)
(1 133)
(1 223)
(1 223)
(1 296)
(1 296)
(1 413)
(1 413)
(1 447)
(1 447)
(1 618)
(1 618)
(1 767)
(1 767)
(1 963)
(1 963)
(2 191)
Other
(21)
(17)
(18)
(22)
(18)
(17)
(19)
(22)
(23)
(25)
(23)
(19)
(15)
(23)
(29)
(23)
(36)
(29)
(34)
(53)
(46)
(56)
(69)
(55)
(72)
(97)
(31)
(37)
(110)
(95)
(111)
(93)
(100)
(103)
(205)
(202)
(80)
(96)
(117)
(94)
1 029
1 001
(556)
(611)
(230)
(4 853)
(4 786)
(243)
(269)
(144)
Cash from Financing Activities
(143)
N/A
(324)
-126%
(246)
+24%
(351)
-43%
(1 097)
-212%
(1 612)
-47%
(102)
+94%
(969)
-850%
(1 977)
-104%
(554)
+72%
875
N/A
668
-24%
759
+14%
3 871
+410%
2 520
-35%
(877)
N/A
(706)
+19%
(130)
+82%
(21)
+84%
(201)
-857%
(120)
+40%
(194)
-62%
909
N/A
888
-2%
(754)
N/A
(1 402)
-86%
265
N/A
(217)
N/A
(2 877)
-1 226%
(1 987)
+31%
(1 828)
+8%
(2 386)
-31%
(2 582)
-8%
(2 150)
+17%
(1 522)
+29%
(170)
+89%
(1 757)
-934%
(3 005)
-71%
(2 125)
+29%
(100)
+95%
2 585
N/A
493
-81%
(3 093)
N/A
(2 186)
+29%
(1 453)
+34%
(3 181)
-119%
(3 823)
-20%
(3 412)
+11%
(1 624)
+52%
(2 464)
-52%
Change in Cash
Effect of Foreign Exchange Rates
26
14
14
(1)
3
15
(55)
(65)
6
3
(31)
19
12
18
(2)
(65)
(83)
(23)
61
(10)
6
4
(166)
(320)
(51)
151
(225)
(196)
(61)
(262)
(102)
(43)
77
151
(33)
60
61
12
(18)
(123)
(403)
(112)
346
210
(70)
(214)
(240)
(170)
189
(76)
Net Change in Cash
(470)
N/A
(81)
+83%
(57)
+30%
(266)
-365%
2 664
N/A
2 260
-15%
(168)
N/A
(1 412)
-741%
(1 956)
-38%
(370)
+81%
357
N/A
182
-49%
1 123
+518%
77
-93%
(1 268)
N/A
23
N/A
359
+1 454%
1 209
+237%
1 908
+58%
158
-92%
(129)
N/A
(257)
-99%
(742)
-189%
106
N/A
1 063
+903%
465
-56%
1 787
+284%
(810)
N/A
(2 985)
-269%
(67)
+98%
411
N/A
119
-71%
(319)
N/A
850
N/A
237
-72%
224
-5%
(536)
N/A
(711)
-33%
1 164
N/A
3 241
+178%
3 367
+4%
(2 134)
N/A
(4 299)
-101%
(652)
+85%
1 400
N/A
302
-78%
792
+162%
1 241
+57%
2 158
+74%
(337)
N/A
Free Cash Flow
Free Cash Flow
206
N/A
515
+150%
491
-5%
407
-17%
556
+37%
671
+21%
939
+40%
909
-3%
809
-11%
735
-9%
803
+9%
952
+19%
1 032
+8%
1 037
+0%
1 454
+40%
1 851
+27%
1 714
-7%
1 774
+4%
1 942
+9%
1 663
-14%
1 647
-1%
1 030
-37%
1 440
+40%
2 000
+39%
2 014
+1%
1 923
-5%
2 113
+10%
1 983
-6%
2 409
+21%
2 404
0%
1 927
-20%
2 200
+14%
2 111
-4%
2 236
+6%
2 281
+2%
2 022
-11%
2 041
+1%
2 533
+24%
3 379
+33%
3 528
+4%
3 618
+3%
3 731
+3%
2 740
-27%
1 992
-27%
3 241
+63%
3 750
+16%
4 538
+21%
4 604
+1%
4 161
-10%
3 742
-10%

See Also

Summary
SU intrinsic value, competitors valuation, and company profile.
DCF Valuation
SU stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SU stock valuation using valuation multiples.
Wall Street Estimates
SU price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SU stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 301,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.