Schneider Electric SE
PAR:SU

Watchlist Manager
Schneider Electric SE Logo
Schneider Electric SE
PAR:SU
Watchlist
Price: 235.5 EUR -0.86% Market Closed
Market Cap: 135.9B EUR

Income Statement

Earnings Waterfall
Schneider Electric SE

Revenue
39.3B EUR
Cost of Revenue
-22.7B EUR
Gross Profit
16.6B EUR
Operating Expenses
-9.8B EUR
Operating Income
6.8B EUR
Other Expenses
-2.5B EUR
Net Income
4.3B EUR

Income Statement
Schneider Electric SE

Rotate your device to view
Income Statement
Currency: EUR
Dec-2000 Jun-2001 Dec-2001 Jun-2002 Dec-2002 Jun-2003 Dec-2003 Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Revenue
Interest Expense
0
0
165
0
147
55
117
125
127
132
156
189
189
240
380
378
294
309
323
312
306
300
331
364
385
380
368
356
340
346
335
331
313
293
270
250
235
227
207
170
126
99
137
113
164
316
423
438
483
509
Revenue
9 696
N/A
10 049
+4%
9 828
-2%
9 471
-4%
9 061
-4%
8 721
-4%
8 780
+1%
9 521
+8%
10 349
+9%
10 772
+4%
11 679
+8%
12 866
+10%
13 730
+7%
15 398
+12%
17 309
+12%
18 001
+4%
18 311
+2%
17 120
-7%
15 793
-8%
16 609
+5%
19 580
+18%
21 345
+9%
22 345
+5%
23 459
+5%
23 946
+2%
23 873
0%
23 392
-2%
23 757
+2%
24 939
+5%
26 087
+5%
26 640
+2%
25 534
-4%
24 459
-4%
24 890
+2%
24 743
-1%
24 887
+1%
25 720
+3%
26 605
+3%
27 158
+2%
25 531
-6%
25 159
-1%
27 358
+9%
28 905
+6%
31 208
+8%
34 176
+10%
35 732
+5%
35 902
+0%
36 442
+2%
38 153
+5%
39 316
+3%
Gross Profit
Cost of Revenue
(5 612)
(5 866)
(5 879)
(5 701)
(5 305)
(5 063)
(5 063)
(5 591)
(6 177)
(6 401)
(6 924)
(7 545)
(8 051)
(9 095)
(10 210)
(10 599)
(10 879)
(10 395)
(9 572)
(9 863)
(11 842)
(13 141)
(13 958)
(14 691)
(14 889)
(14 883)
(14 629)
(14 774)
(15 532)
(16 385)
(16 795)
(15 924)
(15 101)
(15 334)
(15 245)
(15 286)
(15 677)
(16 178)
(16 423)
(15 377)
(15 003)
(16 119)
(17 062)
(18 534)
(20 300)
(20 909)
(20 890)
(21 023)
(21 885)
(22 735)
Gross Profit
4 083
N/A
4 183
+2%
3 950
-6%
3 770
-5%
3 755
0%
3 658
-3%
3 717
+2%
3 930
+6%
4 172
+6%
4 371
+5%
4 755
+9%
5 321
+12%
5 679
+7%
6 303
+11%
7 099
+13%
7 402
+4%
7 432
+0%
6 725
-10%
6 221
-7%
6 746
+8%
7 738
+15%
8 204
+6%
8 387
+2%
8 768
+5%
9 057
+3%
8 990
-1%
8 763
-3%
8 983
+3%
9 407
+5%
9 702
+3%
9 845
+1%
9 610
-2%
9 358
-3%
9 556
+2%
9 498
-1%
9 601
+1%
10 043
+5%
10 427
+4%
10 735
+3%
10 154
-5%
10 156
+0%
11 239
+11%
11 843
+5%
12 674
+7%
13 876
+9%
14 823
+7%
15 012
+1%
15 419
+3%
16 268
+6%
16 581
+2%
Operating Income
Operating Expenses
(2 929)
(3 046)
(3 003)
(2 935)
(2 908)
(2 858)
(2 901)
(3 031)
(2 806)
(2 985)
(3 078)
(3 408)
(3 601)
(3 994)
(4 503)
(4 608)
(4 589)
(4 529)
(4 202)
(4 432)
(4 910)
(5 287)
(5 412)
(5 653)
(5 727)
(5 705)
(5 659)
(5 900)
(6 273)
(6 455)
(6 481)
(6 130)
(5 948)
(6 104)
(6 015)
(6 056)
(6 362)
(6 598)
(6 693)
(6 453)
(6 461)
(6 825)
(7 264)
(7 740)
(8 315)
(8 854)
(9 014)
(9 271)
(9 698)
(9 815)
Selling, General & Administrative
(2 311)
(2 366)
(2 321)
(2 283)
(2 243)
(2 181)
(2 216)
(2 442)
(2 550)
(2 578)
(2 813)
(3 049)
(3 220)
(3 578)
(3 978)
(4 106)
(3 973)
(3 951)
(3 640)
(3 873)
(4 138)
(4 550)
(4 525)
(4 859)
(4 885)
(5 002)
(4 741)
(5 116)
(5 236)
(5 580)
(5 436)
(5 437)
(5 216)
(5 394)
(5 195)
(5 383)
(5 417)
(5 718)
(5 359)
(5 624)
(5 043)
(5 778)
(5 515)
(6 272)
(6 315)
(7 338)
(6 946)
(7 557)
(7 307)
(7 995)
Research & Development
(474)
(520)
(513)
(482)
(473)
(490)
(494)
(372)
(295)
(299)
(274)
(297)
(324)
(375)
(417)
(412)
(402)
(383)
(403)
(416)
(450)
(509)
(539)
(555)
(507)
(526)
(516)
(510)
(567)
(562)
(565)
0
0
(263)
(501)
(516)
(597)
(644)
(657)
(676)
(718)
(749)
(855)
(995)
(1 040)
(1 076)
(1 168)
(1 241)
(1 308)
(1 376)
Depreciation & Amortization
(143)
(160)
(169)
(171)
(193)
(187)
(191)
0
0
0
0
0
(18)
0
(73)
(49)
(240)
(233)
(239)
(213)
(344)
(236)
(341)
(246)
(374)
(215)
(365)
(234)
(400)
(270)
(480)
(221)
(268)
(130)
(268)
(129)
(326)
(186)
(654)
(171)
(676)
(301)
(875)
(415)
(927)
(413)
(882)
(394)
(976)
(445)
Other Operating Expenses
0
0
0
0
0
0
0
(216)
38
(108)
9
(63)
(38)
(41)
(35)
(41)
26
38
80
70
22
8
(7)
7
39
38
(37)
(40)
(70)
(43)
0
(472)
(464)
(317)
(51)
(28)
(22)
(50)
(23)
18
(24)
3
(19)
(58)
(33)
(27)
(18)
(79)
(107)
1
Operating Income
1 155
N/A
1 137
-2%
947
-17%
835
-12%
847
+2%
800
-6%
817
+2%
900
+10%
1 366
+52%
1 386
+1%
1 677
+21%
1 913
+14%
2 079
+9%
2 309
+11%
2 595
+12%
2 794
+8%
2 843
+2%
2 196
-23%
2 019
-8%
2 314
+15%
2 828
+22%
2 917
+3%
2 975
+2%
3 115
+5%
3 330
+7%
3 285
-1%
3 104
-6%
3 083
-1%
3 134
+2%
3 247
+4%
3 364
+4%
3 480
+3%
3 410
-2%
3 452
+1%
3 483
+1%
3 545
+2%
3 681
+4%
3 829
+4%
4 042
+6%
3 701
-8%
3 695
0%
4 414
+19%
4 579
+4%
4 934
+8%
5 561
+13%
5 969
+7%
5 998
+0%
6 148
+3%
6 570
+7%
6 766
+3%
Pre-Tax Income
Interest Income Expense
(16)
(21)
(102)
(143)
(107)
(108)
(31)
(46)
(54)
(78)
(96)
(96)
(153)
(157)
(283)
(273)
(246)
(261)
(297)
(244)
(282)
(282)
(333)
(358)
(356)
(371)
(421)
(336)
(378)
(370)
(320)
(334)
(328)
(270)
(243)
(215)
(183)
(188)
(169)
(166)
(146)
(98)
(130)
(120)
(162)
(294)
(385)
(336)
(314)
(394)
Non-Reccuring Items
(118)
(127)
(1 564)
(1 562)
(509)
(520)
(164)
0
(79)
0
(112)
(79)
(78)
(104)
(112)
(150)
(244)
(224)
(453)
(296)
(125)
(75)
(164)
(149)
(454)
(459)
(24)
(142)
(216)
(370)
(1 135)
(1 115)
(435)
(271)
(273)
(368)
(285)
(547)
(643)
(527)
(607)
(430)
(248)
(518)
(627)
(233)
(104)
(451)
(364)
(389)
Total Other Income
0
0
(19)
0
(51)
(8)
(22)
(9)
(6)
(10)
(9)
(16)
34
(11)
21
(8)
(87)
(132)
(87)
(74)
(65)
(117)
(82)
(82)
(100)
(108)
(104)
(107)
(111)
(122)
(126)
(133)
(134)
(129)
(124)
(127)
(127)
(103)
(92)
(127)
(132)
(86)
(46)
(75)
(54)
(63)
(106)
(85)
(72)
(80)
Pre-Tax Income
1 020
N/A
990
-3%
(738)
N/A
(870)
-18%
180
N/A
164
-9%
600
+266%
845
+41%
1 227
+45%
1 298
+6%
1 461
+13%
1 722
+18%
1 882
+9%
2 037
+8%
2 222
+9%
2 364
+6%
2 266
-4%
1 579
-30%
1 182
-25%
1 700
+44%
2 356
+39%
2 443
+4%
2 396
-2%
2 526
+5%
2 420
-4%
2 347
-3%
2 555
+9%
2 498
-2%
2 429
-3%
2 385
-2%
1 783
-25%
1 898
+6%
2 513
+32%
2 782
+11%
2 843
+2%
2 835
0%
3 086
+9%
2 991
-3%
3 138
+5%
2 881
-8%
2 810
-2%
3 800
+35%
4 155
+9%
4 221
+2%
4 718
+12%
5 379
+14%
5 403
+0%
5 276
-2%
5 820
+10%
5 903
+1%
Net Income
Tax Provision
(370)
(342)
(207)
(163)
295
310
(127)
(200)
(365)
(382)
(428)
(496)
(535)
(564)
(600)
(621)
(555)
(356)
(295)
(422)
(566)
(587)
(547)
(575)
(554)
(552)
(651)
(619)
(551)
(541)
(389)
(437)
(719)
(801)
(600)
(557)
(693)
(661)
(690)
(651)
(638)
(875)
(966)
(1 047)
(1 211)
(1 333)
(1 285)
(1 265)
(1 398)
(1 445)
Income from Continuing Operations
650
649
(945)
(1 033)
475
474
472
645
862
916
1 033
1 225
1 347
1 474
1 622
1 744
1 711
1 223
887
1 278
1 790
1 856
1 849
1 951
1 866
1 795
1 904
1 879
1 878
1 844
1 394
1 461
1 794
1 981
2 243
2 278
2 393
2 330
2 448
2 230
2 172
2 925
3 189
3 174
3 507
4 046
4 118
4 011
4 422
4 458
Income to Minority Interest
(22)
(24)
(22)
(21)
(25)
(25)
(22)
(24)
(34)
(36)
(35)
(39)
(37)
(38)
(38)
(39)
(41)
(38)
(42)
(54)
(76)
(86)
(84)
(90)
(87)
(85)
(97)
(116)
(120)
(111)
(96)
(73)
(61)
(58)
(60)
(76)
(97)
(105)
(110)
(105)
(112)
(97)
(69)
(71)
(59)
(100)
(166)
(175)
(170)
(184)
Equity Earnings Affiliates
(4)
(6)
(19)
(34)
(28)
(14)
(18)
(17)
(4)
(4)
(4)
0
0
0
0
0
12
(8)
(21)
(11)
6
17
28
33
34
28
20
14
14
7
109
123
34
55
61
63
61
66
78
77
66
79
84
64
29
35
51
26
17
26
Net Income (Common)
625
N/A
619
-1%
(986)
N/A
(1 089)
-10%
422
N/A
435
+3%
433
-1%
603
+39%
824
+37%
877
+6%
994
+13%
1 185
+19%
1 309
+10%
1 435
+10%
1 583
+10%
1 705
+8%
1 682
-1%
1 177
-30%
824
-30%
1 213
+47%
1 720
+42%
1 787
+4%
1 793
+0%
1 894
+6%
1 813
-4%
1 768
-2%
1 888
+7%
1 878
-1%
1 941
+3%
1 839
-5%
1 407
-23%
1 497
+6%
1 750
+17%
1 899
+9%
2 150
+13%
2 212
+3%
2 334
+6%
2 307
-1%
2 413
+5%
2 195
-9%
2 126
-3%
2 907
+37%
3 204
+10%
3 167
-1%
3 477
+10%
3 981
+14%
4 003
+1%
3 862
-4%
4 269
+11%
4 300
+1%
EPS (Diluted)
1.89
N/A
1.88
-1%
-2.46
N/A
-2.14
+13%
0.84
N/A
0.88
+5%
0.89
+1%
1.24
+39%
1.71
+38%
1.83
+7%
2.08
+14%
2.48
+19%
2.73
+10%
2.85
+4%
3.11
+9%
3.29
+6%
3.24
-2%
2.43
-25%
1.66
-32%
2.37
+43%
3.28
+38%
3.29
+0%
3.3
+0%
3.48
+5%
3.31
-5%
3.18
-4%
3.39
+7%
3.24
-4%
3.36
+4%
3.17
-6%
2.46
-22%
2.62
+7%
3.08
+18%
3.38
+10%
3.8
+12%
3.81
+0%
4.21
+10%
4.15
-1%
4.33
+4%
3.94
-9%
3.81
-3%
5.2
+36%
5.67
+9%
5.6
-1%
6.15
+10%
7.03
+14%
7.07
+1%
6.81
-4%
7.5
+10%
7.59
+1%