First Time Loading...

Schneider Electric SE
PAR:SU

Watchlist Manager
Schneider Electric SE Logo
Schneider Electric SE
PAR:SU
Watchlist
Price: 229.15 EUR -1.59% Market Closed
Updated: May 17, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

58.9B
+0.3%
Assets
Growth Rates:
1 Year
+1%
3 Years
+19%
5 Years
+39%
7 Years
+41%
10 Years
+58%
32.4B
-4%
Liabilities
Growth Rates:
1 Year
-1%
3 Years
+12%
5 Years
+51%
7 Years
+52%
10 Years
+61%
26.5B
+6%
Equity
Growth Rates:
1 Year
+4%
3 Years
+28%
5 Years
+27%
7 Years
+29%
10 Years
+54%

Balance Sheet Decomposition
Schneider Electric SE

58.9B
Assets
32.4B
Liabilities
58.9B
Assets
32.4B
Liabilities
Current Assets 19.9B
Cash & Short-Term Investments 4.7B
Receivables 10.7B
Other Current Assets 4.5B
Non-Current Assets 39B
Long-Term Investments 2.5B
PP&E 4.2B
Intangibles 30.5B
Other Non-Current Assets 1.8B
Current Liabilities 16.5B
Accounts Payable 7.6B
Accrued Liabilities 4.1B
Short-Term Debt 1.2B
Other Current Liabilities 3.6B
Non-Current Liabilities 16B
Long-Term Debt 11.6B
Other Non-Current Liabilities 4.4B

Balance Sheet
Schneider Electric SE

Rotate your device to view
Balance Sheet
Currency: EUR
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
1 936
1 689
1 896
1 652
1 834
3 592
4 953
2 071
2 270
2 672
Cash
0
0
0
0
0
0
2 678
1 633
1 577
2 084
Cash Equivalents
1 936
1 689
1 896
1 652
1 834
3 592
2 275
438
693
588
Short-Term Investments
852
1 490
1 003
1 560
602
94
2 067
603
1 796
2 146
Total Receivables
7 374
7 286
7 077
7 071
7 345
7 730
7 456
8 606
9 287
10 236
Accounts Receivables
5 659
5 642
5 549
5 355
5 486
5 497
5 203
6 143
6 849
7 868
Other Receivables
1 715
1 644
1 528
1 716
1 859
2 233
2 253
2 463
2 438
2 368
Inventory
3 027
3 035
2 876
2 844
3 091
2 841
2 883
3 971
4 346
4 519
Other Current Assets
248
277
285
250
324
235
157
173
303
320
Total Current Assets
13 437
13 777
13 137
13 377
13 196
14 492
17 516
15 424
18 002
19 893
PP&E Net
2 751
2 729
2 642
2 490
2 521
3 680
3 619
3 826
3 935
4 209
PP&E Gross
2 751
2 729
2 642
2 490
2 521
3 680
3 619
3 826
3 935
4 209
Accumulated Depreciation
4 790
4 876
4 984
4 867
5 101
5 530
5 914
6 433
6 717
6 943
Intangible Assets
5 061
4 726
4 574
4 335
4 874
4 647
5 033
6 486
6 373
5 837
Goodwill
16 733
17 781
17 785
16 423
18 373
18 719
19 956
24 723
25 136
24 664
Long-Term Investments
1 016
1 060
1 140
983
1 195
1 178
1 374
2 268
2 366
2 451
Other Long-Term Assets
2 160
2 504
2 573
2 241
2 100
2 287
1 984
1 820
2 556
1 845
Other Assets
16 733
17 781
17 785
16 423
18 373
18 719
19 956
24 723
25 136
24 664
Total Assets
41 158
N/A
42 577
+3%
41 851
-2%
39 849
-5%
42 259
+6%
45 003
+6%
49 482
+10%
54 547
+10%
58 368
+7%
58 899
+1%
Liabilities
Accounts Payable
4 106
4 284
4 146
4 148
4 142
4 215
4 664
5 715
6 254
7 596
Accrued Liabilities
2 454
2 232
2 081
2 308
2 225
3 188
3 456
3 732
3 826
4 122
Short-Term Debt
1 433
581
553
881
1 040
431
1 608
1 426
1 755
1 188
Current Portion of Long-Term Debt
1 100
833
1 225
752
503
765
609
731
1 339
1 044
Other Current Liabilities
2 135
2 197
2 039
1 860
2 110
1 964
2 558
2 618
7 477
2 520
Total Current Liabilities
11 228
10 127
10 044
9 949
10 020
10 563
12 895
14 222
20 651
16 470
Long-Term Debt
5 027
6 135
5 766
5 650
5 920
7 275
9 274
8 686
7 330
11 592
Deferred Income Tax
1 116
1 195
1 367
996
1 147
1 021
917
997
885
703
Minority Interest
419
441
159
145
1 482
1 579
3 104
3 669
655
706
Other Liabilities
3 636
3 831
4 021
3 312
2 908
3 004
2 669
2 533
3 408
2 966
Total Liabilities
21 426
N/A
21 729
+1%
21 357
-2%
20 052
-6%
21 477
+7%
23 442
+9%
28 859
+23%
30 107
+4%
32 929
+9%
32 437
-1%
Equity
Common Stock
2 339
2 355
2 370
2 388
2 317
2 328
2 268
2 276
2 284
2 291
Retained Earnings
9 792
11 214
12 775
14 921
18 703
19 282
20 946
19 694
19 812
21 528
Additional Paid In Capital
7 898
7 267
6 232
5 147
2 977
3 134
2 248
2 456
2 660
2 937
Treasury Stock
445
1 027
1 880
2 153
2 982
3 248
3 298
0
0
0
Other Equity
148
1 039
997
506
233
65
1 541
14
683
294
Total Equity
19 732
N/A
20 848
+6%
20 494
-2%
19 797
-3%
20 782
+5%
21 561
+4%
20 623
-4%
24 440
+19%
25 439
+4%
26 462
+4%
Total Liabilities & Equity
41 158
N/A
42 577
+3%
41 851
-2%
39 849
-5%
42 259
+6%
45 003
+6%
49 482
+10%
54 547
+10%
58 368
+7%
58 899
+1%
Shares Outstanding
Common Shares Outstanding
571
589
555
558
549
551
554
557
559
558

See Also

Summary
SU intrinsic value, competitors valuation, and company profile.
DCF Valuation
SU stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SU stock valuation using valuation multiples.
Wall Street Estimates
SU price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SU stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 138,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.