Intrinsic Value

The intrinsic value of one SW stock under the Base Case scenario is 131.47 EUR. Compared to the current market price of 59.25 EUR, Sodexo SA is Undervalued by 55%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SW Intrinsic Value
131.47 EUR
Undervaluation 55%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Sodexo SA

Valuation History Unavailable

Historical valuation for SW cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Sodexo SA
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Sodexo SA

Current Assets 6.2B
Cash & Short-Term Investments 1.5B
Receivables 4.4B
Other Current Assets 341m
Non-Current Assets 9.2B
Long-Term Investments 1.2B
PP&E 1.3B
Intangibles 6.3B
Other Non-Current Assets 323m
Efficiency

Free Cash Flow Analysis
Sodexo SA

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Sodexo SA

Revenue
24.2B EUR
Cost of Revenue
-21.3B EUR
Gross Profit
2.9B EUR
Operating Expenses
-1.8B EUR
Operating Income
1.1B EUR
Other Expenses
-397m EUR
Net Income
676m EUR
Fundamental Scores

SW Profitability Score
Profitability Due Diligence

Sodexo SA's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROE
Positive 3-Years Revenue Growth
Positive Free Cash Flow
Positive ROE
50/100
Profitability
Score

Sodexo SA's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

SW Solvency Score
Solvency Due Diligence

Sodexo SA's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Long-Term Solvency
Average Altman Z-Score
Short-Term Solvency
60/100
Solvency
Score

Sodexo SA's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SW Price Targets Summary
Sodexo SA

Wall Street analysts forecast SW stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SW is 76.09 EUR with a low forecast of 62.62 EUR and a high forecast of 93.45 EUR.

Lowest
Price Target
62.62 EUR
6% Upside
Average
Price Target
76.09 EUR
28% Upside
Highest
Price Target
93.45 EUR
58% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SW is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

SW Insider Trading
Buy and sell transactions by insiders

SW News

Other Videos
What is the Intrinsic Value of one SW stock?

The intrinsic value of one SW stock under the Base Case scenario is 131.47 EUR.

Is SW stock undervalued or overvalued?

Compared to the current market price of 59.25 EUR, Sodexo SA is Undervalued by 55%.

Back to Top