
Sodexo SA
PAR:SW

Intrinsic Value
The intrinsic value of one
SW
stock under the Base Case scenario is
131.47
EUR.
Compared to the current market price of 59.25 EUR,
Sodexo SA
is
Undervalued by 55%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Sodexo SA
Fundamental Analysis


Revenue & Expenses Breakdown
Sodexo SA
Balance Sheet Decomposition
Sodexo SA
Current Assets | 6.2B |
Cash & Short-Term Investments | 1.5B |
Receivables | 4.4B |
Other Current Assets | 341m |
Non-Current Assets | 9.2B |
Long-Term Investments | 1.2B |
PP&E | 1.3B |
Intangibles | 6.3B |
Other Non-Current Assets | 323m |
Free Cash Flow Analysis
Sodexo SA
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Sodexo SA
Revenue
|
24.2B
EUR
|
Cost of Revenue
|
-21.3B
EUR
|
Gross Profit
|
2.9B
EUR
|
Operating Expenses
|
-1.8B
EUR
|
Operating Income
|
1.1B
EUR
|
Other Expenses
|
-397m
EUR
|
Net Income
|
676m
EUR
|
SW Profitability Score
Profitability Due Diligence
Sodexo SA's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Score
Sodexo SA's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
SW Solvency Score
Solvency Due Diligence
Sodexo SA's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

Score
Sodexo SA's solvency score is 60/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SW Price Targets Summary
Sodexo SA
According to Wall Street analysts, the average 1-year price target for
SW
is 76.09 EUR
with a low forecast of 62.62 EUR and a high forecast of 93.45 EUR.
Dividends
Current shareholder yield for SW is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
SW
stock under the Base Case scenario is
131.47
EUR.
Compared to the current market price of 59.25 EUR,
Sodexo SA
is
Undervalued by 55%.