Sodexo SA
PAR:SW

Watchlist Manager
Sodexo SA Logo
Sodexo SA
PAR:SW
Watchlist
Price: 38.62 EUR -2.57% Market Closed
Market Cap: €5.7B

Multiples-Based Value

The Multiples-Based Value of one SW stock under the Base Case scenario is 97.94 EUR. Compared to the current market price of 38.62 EUR, Sodexo SA is Undervalued by 61%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SW Multiples-Based Value
97.94 EUR
Undervaluation 61%
Multiples-Based Value
Price €38.62
Worst Case
Base Case
Best Case

Multiples Across Competitors

SW Competitors Multiples
Sodexo SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Sodexo SA
PAR:SW
5.8B EUR 0.2 12.5 6.3 10
US
McDonald's Corp
NYSE:MCD
217.7B USD 8 25.2 20.5 20.5
US
Starbucks Corp
NASDAQ:SBUX
110B USD 2.9 80.6 22.9 34.4
UK
Compass Group PLC
LSE:CPG
43.7B GBP 0 0.2 12.3 15.7
US
Yum! Brands Inc
NYSE:YUM
44.8B USD 5.4 28.4 19.4 20.9
US
Chipotle Mexican Grill Inc
NYSE:CMG
44.5B USD 3.8 29.2 18.9 22.3
CA
Restaurant Brands International Inc
NYSE:QSR
26.5B USD 3.7 44.9 13.9 15.6
IN
Eternal Ltd
NSE:ETERNAL
2.2T INR 5 931.2 346.7 -335.5
US
Darden Restaurants Inc
NYSE:DRI
22.1B USD 1.7 19.7 12.6 17.3
CN
Yum China Holdings Inc
NYSE:YUMC
17.6B USD 1.5 18.7 9 12.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Sodexo SA
PAR:SW
Average EV/EBITDA: 48.2
6.3
4%
1.6
US
McDonald's Corp
NYSE:MCD
20.5
14%
1.5
US
Starbucks Corp
NASDAQ:SBUX
22.9
12%
1.9
UK
Compass Group PLC
LSE:CPG
12.3
16%
0.8
US
Yum! Brands Inc
NYSE:YUM
19.4
9%
2.2
US
Chipotle Mexican Grill Inc
NYSE:CMG
18.9
10%
1.9
CA
Restaurant Brands International Inc
NYSE:QSR
13.9
8%
1.7
IN
Eternal Ltd
NSE:ETERNAL
346.7
115%
3
US
Darden Restaurants Inc
NYSE:DRI
12.6
8%
1.6
CN
Yum China Holdings Inc
NYSE:YUMC
9
9%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Sodexo SA
PAR:SW
Average EV/EBIT: 18.8
10
3%
3.3
US
McDonald's Corp
NYSE:MCD
20.5
8%
2.6
US
Starbucks Corp
NASDAQ:SBUX
34.4
17%
2
UK
Compass Group PLC
LSE:CPG
15.7
13%
1.2
US
Yum! Brands Inc
NYSE:YUM
20.9
9%
2.3
US
Chipotle Mexican Grill Inc
NYSE:CMG
22.3
11%
2
CA
Restaurant Brands International Inc
NYSE:QSR
15.6
8%
2
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -335.5 N/A N/A
US
Darden Restaurants Inc
NYSE:DRI
17.3
9%
1.9
CN
Yum China Holdings Inc
NYSE:YUMC
12.1
9%
1.3
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett