Sodexo SA
PAR:SW

Watchlist Manager
Sodexo SA Logo
Sodexo SA
PAR:SW
Watchlist
Price: 57.1 EUR 0.53% Market Closed
Market Cap: 8.4B EUR
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one SW stock under the Base Case scenario is 146.47 EUR. Compared to the current market price of 57.1 EUR, Sodexo SA is Undervalued by 61%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SW Relative Value
Base Case
146.47 EUR
Undervaluation 61%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.3
P/S
P/S
Price to Sales
0.3
vs History
96
vs Industry
82
Median 3Y
0.5
Median 5Y
0.5
Industry
1.4
Forward
0.3
More Details
12.4
P/E
P/E
Price to Earnings
12.4
vs History
76
vs Industry
10
Median 3Y
18.6
Median 5Y
18.4
Industry
19.3
Forward
10.2
More Details
8.3
P/OCF
P/OCF
Price to OCF
8.3
vs History
84
vs Industry
48
Median 3Y
10.5
Median 5Y
11.1
Industry
9.9
More Details
18.7
P/FCFE
P/FCFE
Price to FCFE
18.7
vs History
41
vs Industry
4
Median 3Y
17.5
Median 5Y
17.6
Industry
18.3
More Details
2.1
P/B
P/B
Price to Book Value
2.1
vs History
93
vs Industry
34
Median 3Y
2.9
Median 5Y
3
Industry
2.1
More Details
0.5
EV/S
EV/S
Enterprise Value to Sales
0.5
vs History
96
vs Industry
80
Median 3Y
0.7
Median 5Y
0.7
Industry
1.9
Forward
0.5
More Details
4
EV/GP
EV/GP
Enterprise Value to Gross Profit
4
vs History
92
vs Industry
40
Median 3Y
6
Median 5Y
5.7
Industry
3.9
More Details
7.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
7.5
vs History
92
vs Industry
50
Median 3Y
11.5
Median 5Y
11.2
Industry
10.7
Forward
6.9
More Details
10.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
10.8
vs History
92
vs Industry
49
Median 3Y
18.6
Median 5Y
19.6
Industry
16.5
Forward
9.6
More Details
11.5
EV/OCF
EV/OCF
Enterprise Value to OCF
11.5
vs History
74
vs Industry
49
Median 3Y
13.2
Median 5Y
13.9
Industry
12.2
More Details
17.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
17.4
vs History
68
vs Industry
42
Median 3Y
17.8
Median 5Y
20.6
Industry
17.7
More Details
1.1
EV/IC
EV/IC
Enterprise Value to IC
1.1
vs History
63
vs Industry
49
Median 3Y
1.1
Median 5Y
1.1
Industry
1.3
More Details

Multiples Across Competitors

SW Competitors Multiples
Sodexo SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Sodexo SA
PAR:SW
8.4B EUR 0.3 12.4 7.5 10.8
US
McDonald's Corp
NYSE:MCD
214.9B USD 8.4 26.4 18.3 21.6
US
Starbucks Corp
NASDAQ:SBUX
103.9B USD 2.8 32.9 18.7 25.8
US
Chipotle Mexican Grill Inc
NYSE:CMG
68.1B USD 5.9 43.8 28.9 33.9
UK
Compass Group PLC
LSE:CPG
43.7B GBP 1 29.9 14.2 18.4
US
Yum! Brands Inc
NYSE:YUM
40B USD 5.2 28.1 19 20.4
CA
Restaurant Brands International Inc
NYSE:QSR
31.5B USD 3.6 33.3 17.1 19.3
CN
MIXUE Group
HKEX:2097
232.1B HKD 0 0 0 0
IN
Eternal Ltd
NSE:ETERNAL
2.3T INR 11.5 440.2 353.2 -995.5
US
Darden Restaurants Inc
NYSE:DRI
25.3B USD 2.2 24.1 14.6 19.8
CN
Yum China Holdings Inc
NYSE:YUMC
16.8B USD 1.5 18.3 8.8 12.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Sodexo SA
PAR:SW
Average EV/EBITDA: 50
7.5
8%
0.9
US
McDonald's Corp
NYSE:MCD
18.3
6%
3.1
US
Starbucks Corp
NASDAQ:SBUX
18.7
5%
3.7
US
Chipotle Mexican Grill Inc
NYSE:CMG
28.9
13%
2.2
UK
Compass Group PLC
LSE:CPG
14.2
16%
0.9
US
Yum! Brands Inc
NYSE:YUM
19
8%
2.4
CA
Restaurant Brands International Inc
NYSE:QSR
17.1
9%
1.9
CN
M
MIXUE Group
HKEX:2097
Not Available
18%
N/A
IN
Eternal Ltd
NSE:ETERNAL
353.2
N/A N/A
US
Darden Restaurants Inc
NYSE:DRI
14.6
9%
1.6
CN
Yum China Holdings Inc
NYSE:YUMC
8.8
10%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Sodexo SA
PAR:SW
Average EV/EBIT: 20.2
10.8
9%
1.2
US
McDonald's Corp
NYSE:MCD
21.6
7%
3.1
US
Starbucks Corp
NASDAQ:SBUX
25.8
5%
5.2
US
Chipotle Mexican Grill Inc
NYSE:CMG
33.9
14%
2.4
UK
Compass Group PLC
LSE:CPG
18.4
13%
1.4
US
Yum! Brands Inc
NYSE:YUM
20.4
8%
2.5
CA
Restaurant Brands International Inc
NYSE:QSR
19.3
8%
2.4
CN
M
MIXUE Group
HKEX:2097
Not Available
17%
N/A
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -995.5 N/A N/A
US
Darden Restaurants Inc
NYSE:DRI
19.8
8%
2.5
CN
Yum China Holdings Inc
NYSE:YUMC
12.1
10%
1.2

See Also

Summary
SW intrinsic value, competitors valuation, and company profile.
DCF Valuation
SW stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SW stock valuation using valuation multiples.
Wall Street Estimates
SW price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SW stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 260,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.