Sodexo SA
PAR:SW

Watchlist Manager
Sodexo SA Logo
Sodexo SA
PAR:SW
Watchlist
Price: 46.12 EUR 5.54% Market Closed
Market Cap: €6.8B

Relative Value

The Relative Value of one SW stock under the Base Case scenario is hidden EUR. Compared to the current market price of 46.12 EUR, Sodexo SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SW Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

SW Competitors Multiples
Sodexo SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Sodexo SA
PAR:SW
6.7B EUR 0.3 9.7 5.7 8.3
US
McDonald's Corp
NYSE:MCD
230B USD 8.8 27.3 18.7 22
JP
DD Holdings Co Ltd
TSE:3073
18.1T JPY 460.1 7 886.9 3 785.7 4 750.9
US
Starbucks Corp
NASDAQ:SBUX
110.3B USD 2.9 80.6 22.9 34.4
US
Chipotle Mexican Grill Inc
NYSE:CMG
53.1B USD 4.5 34.6 22.5 26.5
UK
Compass Group PLC
LSE:CPG
37.8B GBP 0.8 20.4 10.9 13.9
US
Yum! Brands Inc
NYSE:YUM
43.9B USD 5.5 30.5 19.5 21
CA
Restaurant Brands International Inc
NYSE:QSR
31.2B USD 3.4 33.9 16.2 18.2
IN
Eternal Ltd
NSE:ETERNAL
2.7T INR 6.3 1 163.5 434.4 -420.4
US
Darden Restaurants Inc
NYSE:DRI
24.4B USD 1.9 21.6 14.1 19.3
CN
MIXUE Group
HKEX:2097
146.3B HKD 0 0 0 0
P/E Multiple
Earnings Growth PEG
FR
Sodexo SA
PAR:SW
Average P/E: 930.9
9.7
5%
1.9
US
McDonald's Corp
NYSE:MCD
27.3
8%
3.4
JP
DD Holdings Co Ltd
TSE:3073
7 886.9
12%
657.2
US
Starbucks Corp
NASDAQ:SBUX
80.6
30%
2.7
US
Chipotle Mexican Grill Inc
NYSE:CMG
34.6
8%
4.3
UK
Compass Group PLC
LSE:CPG
20.4
18%
1.1
US
Yum! Brands Inc
NYSE:YUM
30.5
12%
2.5
CA
Restaurant Brands International Inc
NYSE:QSR
33.9
12%
2.8
IN
Eternal Ltd
NSE:ETERNAL
1 163.5
100%
11.6
US
Darden Restaurants Inc
NYSE:DRI
21.6
12%
1.8
CN
M
MIXUE Group
HKEX:2097
Not Available
20%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Sodexo SA
PAR:SW
Average EV/EBITDA: 435.1
5.7
4%
1.4
US
McDonald's Corp
NYSE:MCD
18.7
6%
3.1
JP
DD Holdings Co Ltd
TSE:3073
3 785.7
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
22.9
12%
1.9
US
Chipotle Mexican Grill Inc
NYSE:CMG
22.5
8%
2.8
UK
Compass Group PLC
LSE:CPG
10.9
16%
0.7
US
Yum! Brands Inc
NYSE:YUM
19.5
8%
2.4
CA
Restaurant Brands International Inc
NYSE:QSR
16.2
9%
1.8
IN
Eternal Ltd
NSE:ETERNAL
434.4
116%
3.7
US
Darden Restaurants Inc
NYSE:DRI
14.1
8%
1.8
CN
M
MIXUE Group
HKEX:2097
Not Available
19%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Sodexo SA
PAR:SW
Average EV/EBIT: 546.1
8.3
4%
2.1
US
McDonald's Corp
NYSE:MCD
22
7%
3.1
JP
DD Holdings Co Ltd
TSE:3073
4 750.9
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
34.4
16%
2.1
US
Chipotle Mexican Grill Inc
NYSE:CMG
26.5
7%
3.8
UK
Compass Group PLC
LSE:CPG
13.9
13%
1.1
US
Yum! Brands Inc
NYSE:YUM
21
8%
2.6
CA
Restaurant Brands International Inc
NYSE:QSR
18.2
8%
2.3
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -420.4 N/A N/A
US
Darden Restaurants Inc
NYSE:DRI
19.3
9%
2.1
CN
M
MIXUE Group
HKEX:2097
Not Available
20%
N/A