Thermador Groupe SA
PAR:THEP

Watchlist Manager
Thermador Groupe SA Logo
Thermador Groupe SA
PAR:THEP
Watchlist
Price: 80.7 EUR 0.37%
Market Cap: 742.4m EUR

Intrinsic Value

The intrinsic value of one THEP stock under the Base Case scenario is 78.69 EUR. Compared to the current market price of 80.7 EUR, Thermador Groupe SA is Overvalued by 2%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

THEP Intrinsic Value
78.69 EUR
Overvaluation 2%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Thermador Groupe SA

What is Valuation History?
Compare THEP to

Fundamental Analysis

Thermador Groupe SA
PAR:THEP
FR
Trading Companies & Distributors
Market Cap
740.1m EUR
IPO
Jan 1, 1987
FR
Trading Companies & Distributors
Market Cap
740.1m EUR
IPO
Jan 1, 1987
Price
€false
EPS
€false
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about THEP?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Thermador Groupe SA
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Thermador Groupe SA

Current Assets 358.8m
Cash & Short-Term Investments 63.1m
Receivables 112.1m
Other Current Assets 183.6m
Non-Current Assets 190.2m
Long-Term Investments 1.3m
PP&E 80.7m
Intangibles 107.3m
Other Non-Current Assets 828k
Efficiency

Free Cash Flow Analysis
Thermador Groupe SA

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Thermador Groupe SA

Revenue
491m EUR
Cost of Revenue
-355.2m EUR
Gross Profit
135.9m EUR
Operating Expenses
-79.9m EUR
Operating Income
56m EUR
Other Expenses
-14.3m EUR
Net Income
41.7m EUR
Fundamental Scores

THEP Profitability Score
Profitability Due Diligence

Thermador Groupe SA's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Positive 3Y Average ROIC
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
50/100
Profitability
Score

Thermador Groupe SA's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

THEP Solvency Score
Solvency Due Diligence

Thermador Groupe SA's solvency score is 78/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
78/100
Solvency
Score

Thermador Groupe SA's solvency score is 78/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

THEP Price Targets Summary
Thermador Groupe SA

Wall Street analysts forecast THEP stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for THEP is 92.31 EUR with a low forecast of 85.85 EUR and a high forecast of 98.18 EUR.

Lowest
Price Target
85.85 EUR
6% Upside
Average
Price Target
92.31 EUR
14% Upside
Highest
Price Target
98.18 EUR
22% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for THEP is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

THEP Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one THEP stock?

The intrinsic value of one THEP stock under the Base Case scenario is 78.69 EUR.

Is THEP stock undervalued or overvalued?

Compared to the current market price of 80.7 EUR, Thermador Groupe SA is Overvalued by 2%.

Back to Top