Thermador Groupe SA
PAR:THEP

Watchlist Manager
Thermador Groupe SA Logo
Thermador Groupe SA
PAR:THEP
Watchlist
Price: 77.8 EUR 2.1% Market Closed
Market Cap: 715.8m EUR
Section:
 

Relative Value

The Relative Value of one THEP stock under the Base Case scenario is 77.52 EUR. Compared to the current market price of 77.8 EUR, Thermador Groupe SA is Fairly Valued.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

THEP Relative Value
Base Case
77.52 EUR
Fairly Valued
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.5
P/S
P/S
Price to Sales
1.5
vs History
42
vs Industry
31
Median 3Y
1.4
Median 5Y
1.4
Industry
0.7
Forward
1.4
More Details
17.1
P/E
P/E
Price to Earnings
17.1
vs History
20
vs Industry
38
Median 3Y
13.9
Median 5Y
14.8
Industry
15.2
Forward
15.1
More Details
13.6
P/OCF
P/OCF
Price to OCF
13.6
vs History
39
vs Industry
35
Median 3Y
12.8
Median 5Y
13
Industry
8.7
More Details
14.9
P/FCFE
P/FCFE
Price to FCFE
14.9
vs History
49
vs Industry
33
Median 3Y
12
Median 5Y
14.7
Industry
15.3
More Details
1.9
P/B
P/B
Price to Book Value
1.9
vs History
76
vs Industry
27
Median 3Y
2
Median 5Y
2.3
Industry
1.2
More Details
1.4
EV/S
EV/S
Enterprise Value to Sales
1.4
vs History
50
vs Industry
32
Median 3Y
1.3
Median 5Y
1.4
Industry
0.9
Forward
1.3
More Details
5.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
5.1
vs History
50
vs Industry
41
Median 3Y
4.9
Median 5Y
5.1
Industry
4.4
More Details
10.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
10.1
vs History
33
vs Industry
38
Median 3Y
8.8
Median 5Y
9.5
Industry
9
Forward
9.1
More Details
12.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
12.3
vs History
14
vs Industry
40
Median 3Y
10.2
Median 5Y
10.8
Industry
12.1
Forward
10.8
More Details
13.1
EV/OCF
EV/OCF
Enterprise Value to OCF
13.1
vs History
42
vs Industry
39
Median 3Y
12.6
Median 5Y
12.9
Industry
9.9
More Details
14.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
14.1
vs History
53
vs Industry
35
Median 3Y
13.8
Median 5Y
14.7
Industry
11.4
More Details
1.6
EV/IC
EV/IC
Enterprise Value to IC
1.6
vs History
74
vs Industry
24
Median 3Y
1.7
Median 5Y
1.8
Industry
0.9
More Details

Multiples Across Competitors

THEP Competitors Multiples
Thermador Groupe SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Thermador Groupe SA
PAR:THEP
713.5m EUR 1.5 17.1 10.1 12.3
JP
Mitsubishi Corp
TSE:8058
14.5T JPY 0.8 18.1 22.3 49.5
JP
Itochu Corp
TSE:8001
13.7T JPY 0.9 14.5 14.2 23.4
JP
Mitsui & Co Ltd
TSE:8031
13.2T JPY 0.9 16.2 21.2 37
US
United Rentals Inc
NYSE:URI
51.7B USD 3.2 20.4 9 15.9
US
W W Grainger Inc
NYSE:GWW
49B USD 2.8 28.3 18.5 20.4
US
Fastenal Co
NASDAQ:FAST
48.9B USD 6.1 39.9 27.1 30.1
US
WW Grainger Inc
XMUN:GWW
41.6B EUR 2.8 28.3 18.5 20.4
JP
Marubeni Corp
TSE:8002
7.5T JPY 0.9 14.6 15.3 23.5
US
Ferguson Enterprises Inc
NYSE:FERG
44.2B USD 1.4 22.6 15.5 17.6
JP
Sumitomo Corp
TSE:8053
6.5T JPY 0.9 10.6 13.9 22
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Thermador Groupe SA
PAR:THEP
Average EV/EBITDA: 16.9
10.1
9%
1.1
JP
Mitsubishi Corp
TSE:8058
22.3
0%
N/A
JP
Itochu Corp
TSE:8001
14.2
5%
2.8
JP
Mitsui & Co Ltd
TSE:8031
21.2
4%
5.3
US
United Rentals Inc
NYSE:URI
9
7%
1.3
US
W W Grainger Inc
NYSE:GWW
18.5
6%
3.1
US
Fastenal Co
NASDAQ:FAST
27.1
10%
2.7
US
W
WW Grainger Inc
XMUN:GWW
18.5
6%
3.1
JP
Marubeni Corp
TSE:8002
15.3
0%
N/A
US
Ferguson Enterprises Inc
NYSE:FERG
15.5
9%
1.7
JP
Sumitomo Corp
TSE:8053
13.9
9%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Thermador Groupe SA
PAR:THEP
Average EV/EBIT: 24.7
12.3
10%
1.2
JP
Mitsubishi Corp
TSE:8058
49.5
N/A N/A
JP
Itochu Corp
TSE:8001
23.4
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
37
N/A N/A
US
United Rentals Inc
NYSE:URI
15.9
7%
2.3
US
W W Grainger Inc
NYSE:GWW
20.4
6%
3.4
US
Fastenal Co
NASDAQ:FAST
30.1
11%
2.7
US
W
WW Grainger Inc
XMUN:GWW
20.4
6%
3.4
JP
Marubeni Corp
TSE:8002
23.5
N/A N/A
US
Ferguson Enterprises Inc
NYSE:FERG
17.6
10%
1.8
JP
Sumitomo Corp
TSE:8053
22
N/A N/A

See Also

Summary
THEP intrinsic value, competitors valuation, and company profile.
DCF Valuation
THEP stock valuation using Discount Cash Flow valuation method.
Relative Valuation
THEP stock valuation using valuation multiples.
Wall Street Estimates
THEP price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
THEP stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 303,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.