Tikehau Capital SCA
PAR:TKO
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Tikehau Capital SCA
PAR:TKO
|
FR |
|
U
|
Uchi Technologies Bhd
KLSE:UCHITEC
|
MY |
|
Codelab Capital AS
F:P99
|
NO |
|
Karsu Tekstil Sanayi ve Ticaret AS
IST:KRTEK.E
|
TR |
|
Allied Gaming & Entertainment Inc
NASDAQ:AGAE
|
US |
|
NH Foods Ltd
TSE:2282
|
JP |
|
Montrose Environmental Group Inc
NYSE:MEG
|
US |
|
I
|
Ilyang Pharmaceutical Co Ltd
KRX:007570
|
KR |
Balance Sheet
Balance Sheet Decomposition
Tikehau Capital SCA
Tikehau Capital SCA
Balance Sheet
Tikehau Capital SCA
| Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||
| Cash & Cash Equivalents |
5
|
16
|
60
|
16
|
130
|
909
|
436
|
1 175
|
671
|
1 014
|
455
|
208
|
291
|
114
|
|
| Cash |
3
|
16
|
60
|
6
|
129
|
827
|
350
|
597
|
362
|
699
|
369
|
185
|
266
|
108
|
|
| Cash Equivalents |
2
|
0
|
0
|
10
|
0
|
82
|
86
|
579
|
309
|
314
|
86
|
23
|
24
|
5
|
|
| Short-Term Investments |
33
|
101
|
57
|
32
|
40
|
109
|
110
|
125
|
304
|
137
|
109
|
94
|
65
|
69
|
|
| Total Receivables |
1
|
1
|
2
|
5
|
15
|
243
|
94
|
125
|
90
|
135
|
122
|
125
|
150
|
154
|
|
| Accounts Receivables |
1
|
1
|
0
|
0
|
9
|
16
|
37
|
60
|
65
|
99
|
101
|
101
|
127
|
106
|
|
| Other Receivables |
1
|
1
|
1
|
5
|
6
|
227
|
58
|
65
|
25
|
36
|
21
|
24
|
23
|
48
|
|
| Other Current Assets |
0
|
5
|
0
|
0
|
0
|
67
|
27
|
132
|
76
|
103
|
68
|
20
|
47
|
49
|
|
| Total Current Assets |
40
|
123
|
119
|
52
|
185
|
1 328
|
668
|
1 557
|
1 141
|
1 388
|
754
|
448
|
486
|
386
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
311
|
333
|
15
|
46
|
42
|
41
|
30
|
31
|
72
|
83
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
16
|
118
|
116
|
116
|
118
|
118
|
118
|
118
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
437
|
371
|
422
|
430
|
433
|
431
|
434
|
428
|
|
| Long-Term Investments |
242
|
255
|
381
|
567
|
763
|
1 463
|
1 980
|
2 219
|
2 211
|
2 558
|
3 430
|
3 775
|
3 999
|
4 318
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
2
|
28
|
12
|
31
|
30
|
86
|
80
|
128
|
101
|
64
|
55
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
437
|
371
|
422
|
430
|
433
|
431
|
434
|
428
|
|
| Total Assets |
282
N/A
|
378
+34%
|
500
+32%
|
622
+24%
|
1 287
+107%
|
3 135
+144%
|
3 147
+0%
|
4 341
+38%
|
4 018
-7%
|
4 614
+15%
|
4 893
+6%
|
4 905
+0%
|
5 173
+5%
|
5 389
+4%
|
|
| Liabilities | |||||||||||||||
| Accounts Payable |
3
|
7
|
5
|
2
|
15
|
15
|
17
|
34
|
47
|
36
|
35
|
26
|
35
|
66
|
|
| Accrued Liabilities |
1
|
2
|
4
|
0
|
11
|
15
|
26
|
43
|
48
|
84
|
93
|
93
|
124
|
113
|
|
| Short-Term Debt |
0
|
58
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
91
|
13
|
22
|
13
|
1
|
0
|
0
|
6
|
6
|
7
|
305
|
8
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
2
|
5
|
26
|
21
|
17
|
36
|
38
|
22
|
24
|
20
|
18
|
|
| Total Current Liabilities |
95
|
80
|
31
|
18
|
32
|
57
|
65
|
100
|
137
|
164
|
455
|
152
|
179
|
197
|
|
| Long-Term Debt |
3
|
5
|
85
|
225
|
119
|
555
|
803
|
1 030
|
1 026
|
1 323
|
1 180
|
1 481
|
1 623
|
1 903
|
|
| Deferred Income Tax |
4
|
7
|
7
|
0
|
1
|
2
|
6
|
60
|
55
|
83
|
104
|
88
|
70
|
88
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
3
|
30
|
1
|
7
|
7
|
7
|
7
|
5
|
4
|
6
|
|
| Other Liabilities |
0
|
0
|
3
|
3
|
2
|
8
|
2
|
6
|
3
|
5
|
3
|
6
|
52
|
46
|
|
| Total Liabilities |
102
N/A
|
91
-10%
|
121
+33%
|
246
+102%
|
157
-36%
|
636
+306%
|
872
+37%
|
1 202
+38%
|
1 221
+2%
|
1 573
+29%
|
1 749
+11%
|
1 720
-2%
|
1 928
+12%
|
2 241
+16%
|
|
| Equity | |||||||||||||||
| Common Stock |
146
|
187
|
260
|
260
|
650
|
1 234
|
1 242
|
1 640
|
1 634
|
2 104
|
2 102
|
2 102
|
2 103
|
2 103
|
|
| Retained Earnings |
8
|
54
|
34
|
32
|
101
|
425
|
183
|
340
|
18
|
588
|
474
|
422
|
340
|
410
|
|
| Additional Paid In Capital |
26
|
46
|
84
|
84
|
379
|
841
|
849
|
1 159
|
1 145
|
1 525
|
1 516
|
1 504
|
1 482
|
1 455
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
180
N/A
|
287
+59%
|
379
+32%
|
376
-1%
|
1 130
+200%
|
2 499
+121%
|
2 274
-9%
|
3 139
+38%
|
2 797
-11%
|
3 041
+9%
|
3 144
+3%
|
3 184
+1%
|
3 245
+2%
|
3 148
-3%
|
|
| Total Liabilities & Equity |
282
N/A
|
378
+34%
|
500
+32%
|
622
+24%
|
1 287
+107%
|
3 135
+144%
|
3 147
+0%
|
4 341
+38%
|
4 018
-7%
|
4 614
+15%
|
4 893
+6%
|
4 905
+0%
|
5 173
+5%
|
5 389
+4%
|
|
| Shares Outstanding | |||||||||||||||
| Common Shares Outstanding |
16
|
16
|
22
|
22
|
56
|
103
|
103
|
137
|
136
|
175
|
175
|
175
|
175
|
175
|
|