Vicat SA
PAR:VCT

Watchlist Manager
Vicat SA Logo
Vicat SA
PAR:VCT
Watchlist
Price: 79 EUR 1.28% Market Closed
Market Cap: 3.5B EUR

Relative Value

The Relative Value of one VCT stock under the Base Case scenario is hidden EUR. Compared to the current market price of 79 EUR, Vicat SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VCT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
66
Median 3Y
0.4
Median 5Y
0.4
Industry
1
Forward
0.9
vs History
0
vs Industry
60
Median 3Y
7.4
Median 5Y
7.2
Industry
15.9
Forward
12.5
vs History
0
vs Industry
50
Median 3Y
2.7
Median 5Y
3.1
Industry
9.1
vs History
9
vs Industry
21
Median 3Y
11.7
Median 5Y
10.9
Industry
14.9
vs History
0
vs Industry
57
Median 3Y
0.6
Median 5Y
0.6
Industry
1.3
vs History
0
vs Industry
56
Median 3Y
0.7
Median 5Y
0.7
Industry
1.2
Forward
1.2
vs History
0
vs Industry
72
Median 3Y
2.2
Median 5Y
2.2
Industry
5.6
vs History
0
vs Industry
62
Median 3Y
4.2
Median 5Y
4.2
Industry
10
Forward
5.9
vs History
1
vs Industry
53
Median 3Y
8.2
Median 5Y
8
Industry
12.8
Forward
10.1
vs History
23
vs Industry
42
Median 3Y
5
Median 5Y
5.1
Industry
10.5
vs History
47
vs Industry
19
Median 3Y
10
Median 5Y
10.6
Industry
13
vs History
0
vs Industry
51
Median 3Y
0.5
Median 5Y
0.5
Industry
0.9

Multiples Across Competitors

VCT Competitors Multiples
Vicat SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Vicat SA
PAR:VCT
3.5B EUR 0.9 13 5.9 10.4
IE
CRH PLC
NYSE:CRH
88.1B USD 2.4 25.7 13.6 19.2
CH
Holcim AG
SIX:HOLN
43B CHF 2 2.8 8.9 12.9
DE
HeidelbergCement AG
XETRA:HEI
41.1B EUR 1.5 5.4 4.6 5.5
US
Vulcan Materials Co
NYSE:VMC
41.1B USD 5.2 36.8 19.6 28.6
US
Martin Marietta Materials Inc
NYSE:MLM
40.2B USD 6.1 34.9 20.7 28.9
IN
UltraTech Cement Ltd
NSE:ULTRACEMCO
3.5T INR 4.2 50.3 24.3 34.5
DE
Heidelberg Materials AG
XMUN:HEI
26.9B EUR 1 3.5 3.2 3.8
US
Amrize AG
SIX:AMRZ
24.8B CHF 3.4 34.9 21.7 25.3
IN
Grasim Industries Ltd
NSE:GRASIM
1.9T INR 1.2 46.4 10.2 13.2
MX
Cemex SAB de CV
NYSE:CX
18.3B USD 1.2 13.4 8.2 15.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Vicat SA
PAR:VCT
Average EV/EBITDA: 12.8
5.9
3%
2
IE
C
CRH PLC
NYSE:CRH
13.6
10%
1.4
CH
Holcim AG
SIX:HOLN
8.9
-10%
N/A
DE
HeidelbergCement AG
XETRA:HEI
4.6
7%
0.7
US
Vulcan Materials Co
NYSE:VMC
19.6
13%
1.5
US
Martin Marietta Materials Inc
NYSE:MLM
20.7
11%
1.9
IN
UltraTech Cement Ltd
NSE:ULTRACEMCO
24.3
25%
1
DE
H
Heidelberg Materials AG
XMUN:HEI
3.2
7%
0.5
US
A
Amrize AG
SIX:AMRZ
21.7
N/A N/A
IN
Grasim Industries Ltd
NSE:GRASIM
10.2
-51%
N/A
MX
Cemex SAB de CV
NYSE:CX
8.2
6%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Vicat SA
PAR:VCT
Average EV/EBIT: 17.9
10.4
5%
2.1
IE
C
CRH PLC
NYSE:CRH
19.2
10%
1.9
CH
Holcim AG
SIX:HOLN
12.9
-7%
N/A
DE
HeidelbergCement AG
XETRA:HEI
5.5
12%
0.5
US
Vulcan Materials Co
NYSE:VMC
28.6
15%
1.9
US
Martin Marietta Materials Inc
NYSE:MLM
28.9
12%
2.4
IN
UltraTech Cement Ltd
NSE:ULTRACEMCO
34.5
31%
1.1
DE
H
Heidelberg Materials AG
XMUN:HEI
3.8
12%
0.3
US
A
Amrize AG
SIX:AMRZ
25.3
N/A N/A
IN
Grasim Industries Ltd
NSE:GRASIM
13.2
-63%
N/A
MX
Cemex SAB de CV
NYSE:CX
15.1
6%
2.5