Verallia SA
PAR:VRLA

Watchlist Manager
Verallia SA Logo
Verallia SA
PAR:VRLA
Watchlist
Price: 22.84 EUR -1.72% Market Closed
Market Cap: 2.8B EUR

Relative Value

The Relative Value of one VRLA stock under the Base Case scenario is hidden EUR. Compared to the current market price of 22.84 EUR, Verallia SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VRLA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

VRLA Competitors Multiples
Verallia SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Verallia SA
PAR:VRLA
2.7B EUR 0.8 15 5.6 9.9
US
Ball Corp
NYSE:BALL
15.1B USD 1.2 22.2 10.9 15.8
US
Crown Holdings Inc
NYSE:CCK
12B USD 1 12.7 8 10.1
CA
CCL Industries Inc
TSX:CCL.B
14.7B CAD 1.9 18.2 10.1 14.2
US
Aptargroup Inc
NYSE:ATR
8.2B USD 2.2 19.5 11 16.8
US
Berry Global Group Inc
NYSE:BERY
7.8B USD 0.7 16.6 7.2 12.4
US
Silgan Holdings Inc
NYSE:SLGN
4.5B USD 0.7 14.4 8.3 12.4
ZA
Nampak Ltd
JSE:NPK
4.2B Zac 0 0 0 0
JP
Toyo Seikan Group Holdings Ltd
TSE:5901
601.6B JPY 0.6 13.6 5.9 13
ES
Vidrala SA
MAD:VID
3.2B EUR 2.1 11.3 7.5 10.4
US
Greif Inc
NYSE:GEF
3.4B USD 0.7 18 8 12.7
P/E Multiple
Earnings Growth PEG
FR
Verallia SA
PAR:VRLA
Average P/E: 16.1
15
4%
3.7
US
B
Ball Corp
NYSE:BALL
22.2
-33%
N/A
US
Crown Holdings Inc
NYSE:CCK
12.7
35%
0.4
CA
C
CCL Industries Inc
TSX:CCL.B
18.2
4%
4.6
US
Aptargroup Inc
NYSE:ATR
19.5
4%
4.9
US
Berry Global Group Inc
NYSE:BERY
16.6
20%
0.8
US
S
Silgan Holdings Inc
NYSE:SLGN
14.4
18%
0.8
ZA
N
Nampak Ltd
JSE:NPK
Not Available N/A N/A
JP
Toyo Seikan Group Holdings Ltd
TSE:5901
13.6
N/A N/A
ES
Vidrala SA
MAD:VID
11.3
-4%
N/A
US
Greif Inc
NYSE:GEF
18
-5%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Verallia SA
PAR:VRLA
Average EV/EBITDA: 8.2
5.6
-3%
N/A
US
B
Ball Corp
NYSE:BALL
10.9
8%
1.4
US
Crown Holdings Inc
NYSE:CCK
8
5%
1.6
CA
C
CCL Industries Inc
TSX:CCL.B
10.1
6%
1.7
US
Aptargroup Inc
NYSE:ATR
11
5%
2.2
US
Berry Global Group Inc
NYSE:BERY
7.2
0%
N/A
US
S
Silgan Holdings Inc
NYSE:SLGN
8.3
8%
1
ZA
N
Nampak Ltd
JSE:NPK
Not Available N/A N/A
JP
Toyo Seikan Group Holdings Ltd
TSE:5901
5.9
N/A N/A
ES
Vidrala SA
MAD:VID
7.5
2%
3.7
US
Greif Inc
NYSE:GEF
8
-1%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Verallia SA
PAR:VRLA
Average EV/EBIT: 12.8
9.9
-7%
N/A
US
B
Ball Corp
NYSE:BALL
15.8
11%
1.4
US
Crown Holdings Inc
NYSE:CCK
10.1
8%
1.3
CA
C
CCL Industries Inc
TSX:CCL.B
14.2
8%
1.8
US
Aptargroup Inc
NYSE:ATR
16.8
5%
3.4
US
Berry Global Group Inc
NYSE:BERY
12.4
3%
4.1
US
S
Silgan Holdings Inc
NYSE:SLGN
12.4
10%
1.2
ZA
N
Nampak Ltd
JSE:NPK
Not Available N/A N/A
JP
Toyo Seikan Group Holdings Ltd
TSE:5901
13
N/A N/A
ES
Vidrala SA
MAD:VID
10.4
1%
10.4
US
Greif Inc
NYSE:GEF
12.7
0%
N/A