Waga Energy SA
PAR:WAGA
Waga Energy SA
PAR:WAGA
Price:
22.9
EUR
-2.35%
Market Closed
Market Cap:
€613.3m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Waga Energy SA
PAR:WAGA
|
FR |
|
St Augustine Gold and Copper Ltd
TSX:SAU
|
SG |
|
Woolworths Holdings Ltd
OTC:WLWHF
|
ZA |
|
LG HelloVision Corp
KRX:037560
|
KR |
|
JSW Holdings Ltd
NSE:JSWHL
|
IN |
Income Statement
Earnings Waterfall
Waga Energy SA
Waga Energy SA
Income Statement
Waga Energy SA
Waga Energy SA
Currency: EUR
| Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||
| Interest Expense |
3
|
3
|
1
|
2
|
2
|
2
|
4
|
6
|
|
| Revenue |
12
N/A
|
14
+15%
|
19
+36%
|
26
+35%
|
33
+29%
|
45
+36%
|
56
+23%
|
57
+3%
|
|
| Gross Profit | |||||||||
| Cost of Revenue |
(5)
|
(6)
|
(8)
|
(12)
|
(18)
|
(25)
|
(31)
|
(28)
|
|
| Gross Profit |
7
N/A
|
8
+19%
|
11
+37%
|
13
+20%
|
15
+11%
|
20
+32%
|
25
+26%
|
29
+17%
|
|
| Operating Income | |||||||||
| Operating Expenses |
(11)
|
(15)
|
(19)
|
(25)
|
(29)
|
(35)
|
(38)
|
(41)
|
|
| Selling, General & Administrative |
(6)
|
(9)
|
(11)
|
(14)
|
(16)
|
(19)
|
(21)
|
(21)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(2)
|
(2)
|
(3)
|
(3)
|
(7)
|
(8)
|
(9)
|
(10)
|
|
| Other Operating Expenses |
(4)
|
(5)
|
(6)
|
(7)
|
(6)
|
(8)
|
(9)
|
(10)
|
|
| Operating Income |
(4)
N/A
|
(7)
-70%
|
(8)
-13%
|
(11)
-30%
|
(14)
-34%
|
(15)
-5%
|
(13)
+12%
|
(12)
+6%
|
|
| Pre-Tax Income | |||||||||
| Interest Income Expense |
(3)
|
(3)
|
(1)
|
(2)
|
(1)
|
(2)
|
(4)
|
(6)
|
|
| Total Other Income |
(0)
|
0
|
(0)
|
0
|
0
|
1
|
1
|
(0)
|
|
| Pre-Tax Income |
(7)
N/A
|
(10)
-38%
|
(9)
+9%
|
(12)
-26%
|
(15)
-28%
|
(16)
-6%
|
(16)
+1%
|
(19)
-16%
|
|
| Net Income | |||||||||
| Tax Provision |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
|
| Income from Continuing Operations |
(8)
|
(11)
|
(10)
|
(12)
|
(15)
|
(17)
|
(17)
|
(20)
|
|
| Income to Minority Interest |
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
|
| Net Income (Common) |
(8)
N/A
|
(11)
-34%
|
(10)
+7%
|
(13)
-27%
|
(16)
-25%
|
(17)
-8%
|
(18)
-2%
|
(20)
-14%
|
|
| EPS (Diluted) |
-0.52
N/A
|
-0.54
-4%
|
-0.5
+7%
|
-0.62
-24%
|
-0.78
-26%
|
-0.76
+3%
|
-0.74
+3%
|
-0.82
-11%
|
|
Switch to:
Switch to:
See Also
Discover More
