First Time Loading...

Waga Energy SA
PAR:WAGA

Watchlist Manager
Waga Energy SA Logo
Waga Energy SA
PAR:WAGA
Watchlist
Price: 16.4 EUR -0.36% Market Closed
Updated: May 11, 2024

Intrinsic Value

WAGA's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

Waga Energy SA engaged in the generation, transmission, and distribution of methane gas. [ Read More ]

The intrinsic value of one WAGA stock under the Base Case scenario is 8.88 EUR. Compared to the current market price of 16.4 EUR, Waga Energy SA is Overvalued by 46%.

Key Points:
WAGA Intrinsic Value
Base Case
8.88 EUR
Overvaluation 46%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Waga Energy SA

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling WAGA stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Waga Energy SA

Provide an overview of the primary business activities
of Waga Energy SA.

What unique competitive advantages
does Waga Energy SA hold over its rivals?

What risks and challenges
does Waga Energy SA face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Waga Energy SA.

Provide P/S
for Waga Energy SA.

Provide P/E
for Waga Energy SA.

Provide P/OCF
for Waga Energy SA.

Provide P/FCFE
for Waga Energy SA.

Provide P/B
for Waga Energy SA.

Provide EV/S
for Waga Energy SA.

Provide EV/GP
for Waga Energy SA.

Provide EV/EBITDA
for Waga Energy SA.

Provide EV/EBIT
for Waga Energy SA.

Provide EV/OCF
for Waga Energy SA.

Provide EV/FCFF
for Waga Energy SA.

Provide EV/IC
for Waga Energy SA.

Show me price targets
for Waga Energy SA made by professional analysts.

What are the Revenue projections
for Waga Energy SA?

How accurate were the past Revenue estimates
for Waga Energy SA?

What are the Net Income projections
for Waga Energy SA?

How accurate were the past Net Income estimates
for Waga Energy SA?

What are the EPS projections
for Waga Energy SA?

How accurate were the past EPS estimates
for Waga Energy SA?

What are the EBIT projections
for Waga Energy SA?

How accurate were the past EBIT estimates
for Waga Energy SA?

Compare the revenue forecasts
for Waga Energy SA with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Waga Energy SA and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Waga Energy SA against its competitors.

Analyze the profit margins
(gross, operating, and net) of Waga Energy SA compared to its peers.

Compare the P/E ratios
of Waga Energy SA against its peers.

Discuss the investment returns and shareholder value creation
comparing Waga Energy SA with its peers.

Analyze the financial leverage
of Waga Energy SA compared to its main competitors.

Show all profitability ratios
for Waga Energy SA.

Provide ROE
for Waga Energy SA.

Provide ROA
for Waga Energy SA.

Provide ROIC
for Waga Energy SA.

Provide ROCE
for Waga Energy SA.

Provide Gross Margin
for Waga Energy SA.

Provide Operating Margin
for Waga Energy SA.

Provide Net Margin
for Waga Energy SA.

Provide FCF Margin
for Waga Energy SA.

Show all solvency ratios
for Waga Energy SA.

Provide D/E Ratio
for Waga Energy SA.

Provide D/A Ratio
for Waga Energy SA.

Provide Interest Coverage Ratio
for Waga Energy SA.

Provide Altman Z-Score Ratio
for Waga Energy SA.

Provide Quick Ratio
for Waga Energy SA.

Provide Current Ratio
for Waga Energy SA.

Provide Cash Ratio
for Waga Energy SA.

What is the historical Revenue growth
over the last 5 years for Waga Energy SA?

What is the historical Net Income growth
over the last 5 years for Waga Energy SA?

What is the current Free Cash Flow
of Waga Energy SA?

Discuss the annual earnings per share (EPS)
trend over the past five years for Waga Energy SA.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Waga Energy SA

Current Assets 81.9m
Cash & Short-Term Investments 58.8m
Receivables 13.9m
Other Current Assets 9.2m
Non-Current Assets 100.3m
Long-Term Investments 2.5m
PP&E 89.2m
Intangibles 976k
Other Non-Current Assets 7.6m
Current Liabilities 26.6m
Accounts Payable 7.5m
Accrued Liabilities 2.7m
Other Current Liabilities 16.4m
Non-Current Liabilities 53.1m
Long-Term Debt 43.1m
Other Non-Current Liabilities 10m
Efficiency

Earnings Waterfall
Waga Energy SA

Revenue
25.8m EUR
Cost of Revenue
-12.4m EUR
Gross Profit
13.4m EUR
Operating Expenses
-24m EUR
Operating Income
-10.5m EUR
Other Expenses
-2.2m EUR
Net Income
-12.8m EUR

Free Cash Flow Analysis
Waga Energy SA

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

WAGA Profitability Score
Profitability Due Diligence

Waga Energy SA's profitability score is 34/100. The higher the profitability score, the more profitable the company is.

Exceptional Revenue Growth Forecast
Positive Gross Profit
Exceptional 1-Year Revenue Growth
Negative ROE
34/100
Profitability
Score

Waga Energy SA's profitability score is 34/100. The higher the profitability score, the more profitable the company is.

WAGA Solvency Score
Solvency Due Diligence

Waga Energy SA's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Low D/E
Long-Term Solvency
73/100
Solvency
Score

Waga Energy SA's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

WAGA Price Targets Summary
Waga Energy SA

Wall Street analysts forecast WAGA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for WAGA is 29.71 EUR with a low forecast of 25.25 EUR and a high forecast of 39.38 EUR.

Lowest
Price Target
25.25 EUR
54% Upside
Average
Price Target
29.71 EUR
81% Upside
Highest
Price Target
39.38 EUR
140% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

WAGA Price
Waga Energy SA

1M 1M
+5%
6M 6M
-35%
1Y 1Y
-26%
3Y 3Y
-37%
5Y 5Y
-37%
10Y 10Y
-37%
Annual Price Range
16.4
52w Low
13.2
52w High
30
Price Metrics
Average Annual Return 4.08%
Standard Deviation of Annual Returns 7.73%
Max Drawdown -66%
Shares Statistics
Market Capitalization 401.5m EUR
Shares Outstanding 24 482 590
Percentage of Shares Shorted
N/A

WAGA Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Waga Energy SA Logo
Waga Energy SA

Country

France

Industry

Energy

Market Cap

401.5m EUR

Dividend Yield

0%

Description

Waga Energy SA engaged in the generation, transmission, and distribution of methane gas. The company is headquartered in Meylan, Auvergne-Rhone-Alpes. The company went IPO on 2021-10-27. The firm uses biogas from landfills in the form of biomethane, a renewable substitute for natural gas. Its product WAGABOX is a technology for the recovery of biogas from landfilled waste. The company combines two purification processes: membrane filtration and cryogenic distillation. The company also provides an array of solutions which include Development, Site, Design, Operation, Financing, Sale of Biomethane, and Construction.

Contact

AUVERGNE-RHONE-ALPES
Meylan
2 Chemin du Vieux Chene
+33772771185
https://waga-energy.com/

IPO

2021-10-27

Employees

92

Officers

Co-Founder, Chairman & CEO
Mr. Mathieu Lefebvre
Co-Founder & Director
Mr. Guenael Prince
Co-Founder, CTO, COO, Deputy CEO & Industrial Director
Mr. Nicolas Paget
Administrative & Financial Director
Ms. Marie-Amelie Richel
Investor Relations & Press Director
Mr. Laurent Barbotin
General Counsel & Compliance
Ms. Delphine Bristiel
Show More
Vice President of Marketing & Sales and Commercial Director
Mr. Marco Venturini
Director of Human Resource
Ms. Elsa Perfetti
Show Less

See Also

Discover More
What is the Intrinsic Value of one WAGA stock?

The intrinsic value of one WAGA stock under the Base Case scenario is 8.88 EUR.

Is WAGA stock undervalued or overvalued?

Compared to the current market price of 16.4 EUR, Waga Energy SA is Overvalued by 46%.