Waga Energy SA
PAR:WAGA

Watchlist Manager
Waga Energy SA Logo
Waga Energy SA
PAR:WAGA
Watchlist
Price: 23 EUR -0.86% Market Closed
Market Cap: €610m

Relative Value

The Relative Value of one WAGA stock under the Base Case scenario is hidden EUR. Compared to the current market price of 23 EUR, Waga Energy SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WAGA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

WAGA Competitors Multiples
Waga Energy SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Waga Energy SA
PAR:WAGA
563.8m EUR 9.9 -28.4 -252.1 -59.3
JP
Fuji Oil Co Ltd
TSE:5017
36.8B JPY 0.1 -4.7 -13.4 -4
IN
Reliance Industries Ltd
NSE:RELIANCE
18.8T INR 1.8 22.6 10.8 15.6
US
Phillips 66
NYSE:PSX
57.4B USD 0.4 38.4 12.7 28.4
US
Valero Energy Corp
NYSE:VLO
57.5B USD 0.5 38.7 10.2 20.2
US
Marathon Petroleum Corp
NYSE:MPC
54.5B USD 0.4 18.9 8.1 12.1
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
119.8B PLN 0.4 18.7 3.2 4.8
PL
Orlen SA
PSE:PKN
683B CZK 0.5 19 0.5 0.8
IN
Indian Oil Corporation Ltd
NSE:IOC
2.1T INR 0.2 8.6 5 7.3
JP
ENEOS Holdings Inc
TSE:5020
3.4T JPY 0.3 15.2 9.3 34.3
FI
Neste Oyj
OMXH:NESTE
16.2B EUR 0.8 -155.9 186.4 186.4
P/E Multiple
Earnings Growth PEG
FR
Waga Energy SA
PAR:WAGA
Average P/E: 22.5
Negative Multiple: -28.4
N/A N/A
JP
Fuji Oil Co Ltd
TSE:5017
Negative Multiple: -4.7 N/A N/A
IN
Reliance Industries Ltd
NSE:RELIANCE
22.6
15%
1.5
US
Phillips 66
NYSE:PSX
38.4
34%
1.1
US
Valero Energy Corp
NYSE:VLO
38.7
12%
3.2
US
Marathon Petroleum Corp
NYSE:MPC
18.9
6%
3.1
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
18.7
102%
0.2
PL
O
Orlen SA
PSE:PKN
19
102%
0.2
IN
Indian Oil Corporation Ltd
NSE:IOC
8.6
24%
0.4
JP
ENEOS Holdings Inc
TSE:5020
15.2
13%
1.2
FI
Neste Oyj
OMXH:NESTE
Negative Multiple: -155.9 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Waga Energy SA
PAR:WAGA
Average EV/EBITDA: 27.3
Negative Multiple: -252.1
N/A N/A
JP
Fuji Oil Co Ltd
TSE:5017
Negative Multiple: -13.4
72%
N/A
IN
Reliance Industries Ltd
NSE:RELIANCE
10.8
13%
0.8
US
Phillips 66
NYSE:PSX
12.7
31%
0.4
US
Valero Energy Corp
NYSE:VLO
10.2
7%
1.5
US
Marathon Petroleum Corp
NYSE:MPC
8.1
5%
1.6
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
3.2
2%
1.6
PL
O
Orlen SA
PSE:PKN
0.5
2%
0.3
IN
Indian Oil Corporation Ltd
NSE:IOC
5
16%
0.3
JP
ENEOS Holdings Inc
TSE:5020
9.3
10%
0.9
FI
Neste Oyj
OMXH:NESTE
186.4
35%
5.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Waga Energy SA
PAR:WAGA
Average EV/EBIT: 34.5
Negative Multiple: -59.3
N/A N/A
JP
Fuji Oil Co Ltd
TSE:5017
Negative Multiple: -4 N/A N/A
IN
Reliance Industries Ltd
NSE:RELIANCE
15.6
14%
1.1
US
Phillips 66
NYSE:PSX
28.4
54%
0.5
US
Valero Energy Corp
NYSE:VLO
20.2
14%
1.4
US
Marathon Petroleum Corp
NYSE:MPC
12.1
5%
2.4
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
4.8
-1%
N/A
PL
O
Orlen SA
PSE:PKN
0.8
-1%
N/A
IN
Indian Oil Corporation Ltd
NSE:IOC
7.3
21%
0.3
JP
ENEOS Holdings Inc
TSE:5020
34.3
N/A N/A
FI
Neste Oyj
OMXH:NESTE
186.4
252%
0.7