Al Mawarid Manpower Company SCJSC
SAU:1833
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (12.5), the stock would be worth ﷼152.12 (36% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 9.2 | ﷼111.8 |
0%
|
| 3-Year Average | 12.5 | ﷼152.12 |
+36%
|
| 5-Year Average | 12.5 | ﷼152.12 |
+36%
|
| Industry Average | 11.4 | ﷼139.01 |
+24%
|
| Country Average | 14.5 | ﷼175.88 |
+57%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
﷼1.6B
|
/ |
Oct 2025
﷼172.8m
|
= |
|
|
﷼1.6B
|
/ |
Dec 2025
﷼175.4m
|
= |
|
|
﷼1.6B
|
/ |
Dec 2026
﷼206.7m
|
= |
|
|
﷼1.6B
|
/ |
Dec 2027
﷼242.8m
|
= |
|
|
﷼1.6B
|
/ |
Dec 2028
﷼272.3m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| SA |
A
|
Al Mawarid Manpower Company SCJSC
SAU:1833
|
1.7B SAR | 9.2 | 13.1 | |
| JP |
|
Recruit Holdings Co Ltd
TSE:6098
|
10.3T JPY | 15 | 24.7 | |
| NL |
R
|
Randstad NV
AEX:RAND
|
4.3B EUR | 6.3 | 14.7 | |
| CN |
5
|
51job Inc
F:IWQ
|
3.9B EUR | 39.1 | 49 | |
| US |
R
|
Robert Half Inc
SWB:RHJ
|
3.9B EUR | 31.9 | 34.3 | |
| CH |
A
|
Adecco Group AG
SIX:ADEN
|
3.1B CHF | 6.7 | 11 | |
| PL |
B
|
Benefit Systems SA
WSE:BFT
|
12.7B PLN | 11.4 | 22.1 | |
| US |
|
Korn Ferry
NYSE:KFY
|
3.4B USD | 5.8 | 12.8 | |
| JP |
P
|
Persol Holdings Co Ltd
TSE:2181
|
528B JPY | 4.9 | 13.4 | |
| JP |
|
TechnoPro Holdings Inc
TSE:6028
|
502.9B JPY | 17 | 30.7 | |
| SG |
|
Jinhai International Group Holdings Ltd
HKEX:2225
|
23.1B HKD | -221.4 | -221.7 |
Market Distribution
| Min | 1.5 |
| 30th Percentile | 11.1 |
| Median | 14.5 |
| 70th Percentile | 20.1 |
| Max | 24 279.8 |
Other Multiples
Al Mawarid Manpower Company SCJSC
Glance View
Almawarid Manpower Co. provides recruitment services. The company is headquartered in Riyadh, Riyadh. The company went IPO on 2023-06-19. The firm has three segments which include Corporate sector, Individual sector, and Hourly sector. Corporate sector relates to providing an expatriate and Saudi manpower services to companies, whose contracts are approximately for two years. Individual sector relates to providing domestic labor services to individual clients. Hourly sector relates to the cleaning services provided to individual clients by hourly basis/visit, mostly each cleaning visit is approximately four hours. The Company’s services are provided to families and women in their homes, this includes raising children and cooking, private driver, female domestic worker, house cook, home farmer, nanny, home expeditor, house tea boy, physical therapist, home nurse, home manager, and home tailor.
