Saudi Basic Industries Corporation SJSC
SAU:2010
Balance Sheet
Balance Sheet Decomposition
Saudi Basic Industries Corporation SJSC
Current Assets | 100.6B |
Cash & Short-Term Investments | 42.3B |
Receivables | 19.3B |
Other Current Assets | 39.1B |
Non-Current Assets | 193.8B |
Long-Term Investments | 41.8B |
PP&E | 120.7B |
Intangibles | 19.8B |
Other Non-Current Assets | 11.5B |
Current Liabilities | 52.8B |
Accounts Payable | 20.1B |
Accrued Liabilities | 18.2B |
Short-Term Debt | 2.4B |
Other Current Liabilities | 12.1B |
Non-Current Liabilities | 74.2B |
Long-Term Debt | 27.9B |
Other Non-Current Liabilities | 46.3B |
Balance Sheet
Saudi Basic Industries Corporation SJSC
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
33 962
|
38 153
|
40 248
|
59 039
|
42 591
|
36 639
|
33 156
|
42 319
|
40 059
|
11 587
|
|
Cash |
7 809
|
8 171
|
11 146
|
14 567
|
13 153
|
9 930
|
12 434
|
11 488
|
14 918
|
11 474
|
|
Cash Equivalents |
26 153
|
29 982
|
29 102
|
44 472
|
29 438
|
26 709
|
20 722
|
30 832
|
25 141
|
113
|
|
Short-Term Investments |
38 987
|
29 608
|
20 105
|
4 351
|
9 815
|
5 559
|
5 856
|
5 067
|
8 679
|
30 671
|
|
Total Receivables |
28 564
|
20 081
|
20 691
|
23 916
|
23 358
|
18 315
|
18 364
|
28 485
|
27 137
|
21 925
|
|
Accounts Receivables |
26 000
|
19 624
|
20 040
|
22 757
|
21 975
|
16 817
|
16 954
|
23 999
|
21 107
|
15 375
|
|
Other Receivables |
2 564
|
456
|
651
|
1 159
|
1 383
|
1 497
|
1 410
|
4 487
|
6 030
|
6 550
|
|
Inventory |
31 675
|
23 727
|
22 601
|
26 063
|
28 245
|
22 565
|
19 311
|
28 621
|
28 225
|
18 332
|
|
Other Current Assets |
1 565
|
3 701
|
3 980
|
4 394
|
3 578
|
4 445
|
4 705
|
3 822
|
2 717
|
18 089
|
|
Total Current Assets |
134 752
|
115 271
|
107 626
|
117 763
|
107 588
|
87 522
|
81 393
|
108 315
|
106 817
|
100 604
|
|
PP&E Net |
167 017
|
174 127
|
170 350
|
167 356
|
163 820
|
142 857
|
141 804
|
137 376
|
133 104
|
120 701
|
|
PP&E Gross |
167 017
|
174 127
|
170 350
|
167 356
|
163 820
|
142 857
|
141 804
|
137 376
|
133 104
|
120 701
|
|
Accumulated Depreciation |
131 100
|
144 376
|
158 321
|
173 884
|
186 564
|
162 640
|
176 569
|
181 543
|
191 031
|
185 961
|
|
Intangible Assets |
4 014
|
4 234
|
4 250
|
4 453
|
4 203
|
2 965
|
2 651
|
2 274
|
2 299
|
1 826
|
|
Goodwill |
12 524
|
8 846
|
8 676
|
9 090
|
8 744
|
17 527
|
18 011
|
17 583
|
17 713
|
17 937
|
|
Note Receivable |
1 439
|
551
|
551
|
820
|
620
|
1 659
|
2 238
|
2 078
|
2 005
|
2 320
|
|
Long-Term Investments |
15 143
|
17 337
|
17 110
|
18 056
|
29 365
|
41 157
|
42 380
|
43 231
|
42 370
|
41 806
|
|
Other Long-Term Assets |
5 152
|
4 678
|
5 291
|
4 073
|
5 372
|
6 795
|
6 992
|
8 500
|
8 797
|
9 186
|
|
Other Assets |
12 524
|
8 846
|
8 676
|
9 090
|
8 744
|
17 527
|
18 011
|
17 583
|
17 713
|
17 937
|
|
Total Assets |
340 041
N/A
|
325 044
-4%
|
313 855
-3%
|
321 611
+2%
|
319 711
-1%
|
300 481
-6%
|
295 469
-2%
|
319 355
+8%
|
313 106
-2%
|
294 380
-6%
|
|
Liabilities | |||||||||||
Accounts Payable |
17 617
|
16 475
|
16 329
|
17 887
|
14 938
|
11 837
|
9 407
|
12 139
|
10 253
|
7 806
|
|
Accrued Liabilities |
5 928
|
9 047
|
7 438
|
8 491
|
10 243
|
9 507
|
7 791
|
14 065
|
13 538
|
11 195
|
|
Short-Term Debt |
70
|
854
|
439
|
4 065
|
1 168
|
1 347
|
4 318
|
13
|
916
|
2 414
|
|
Current Portion of Long-Term Debt |
14 014
|
12 877
|
12 773
|
12 373
|
3 750
|
6 870
|
3 672
|
6 242
|
6 884
|
3 205
|
|
Other Current Liabilities |
5 807
|
3 544
|
4 401
|
5 483
|
7 009
|
7 982
|
12 306
|
18 735
|
16 602
|
28 181
|
|
Total Current Liabilities |
43 436
|
42 797
|
41 380
|
48 299
|
37 108
|
37 543
|
37 493
|
51 194
|
48 194
|
52 800
|
|
Long-Term Debt |
70 285
|
60 139
|
49 898
|
41 625
|
42 345
|
36 128
|
37 996
|
32 304
|
27 013
|
27 878
|
|
Deferred Income Tax |
3 036
|
2 147
|
2 703
|
1 752
|
1 664
|
707
|
651
|
749
|
904
|
815
|
|
Minority Interest |
48 886
|
45 846
|
44 544
|
46 217
|
48 352
|
28 091
|
26 611
|
31 693
|
31 571
|
27 854
|
|
Other Liabilities |
11 865
|
17 817
|
17 794
|
19 796
|
17 156
|
19 289
|
25 091
|
23 275
|
19 378
|
17 605
|
|
Total Liabilities |
177 509
N/A
|
168 747
-5%
|
156 320
-7%
|
157 689
+1%
|
146 626
-7%
|
121 759
-17%
|
127 842
+5%
|
139 215
+9%
|
127 060
-9%
|
126 952
0%
|
|
Equity | |||||||||||
Common Stock |
30 000
|
30 000
|
30 000
|
30 000
|
30 000
|
30 000
|
30 000
|
30 000
|
30 000
|
30 000
|
|
Retained Earnings |
132 533
|
130 229
|
132 843
|
136 171
|
144 444
|
151 987
|
140 960
|
153 684
|
157 977
|
139 005
|
|
Unrealized Security Profit/Loss |
0
|
0
|
39
|
29
|
423
|
286
|
110
|
128
|
47
|
45
|
|
Other Equity |
0
|
3 933
|
5 347
|
2 279
|
1 782
|
3 551
|
3 444
|
3 671
|
1 978
|
1 621
|
|
Total Equity |
162 533
N/A
|
156 297
-4%
|
157 535
+1%
|
163 922
+4%
|
173 084
+6%
|
178 722
+3%
|
167 626
-6%
|
180 141
+7%
|
186 046
+3%
|
167 429
-10%
|
|
Total Liabilities & Equity |
340 041
N/A
|
325 044
-4%
|
313 855
-3%
|
321 611
+2%
|
319 711
-1%
|
300 481
-6%
|
295 469
-2%
|
319 355
+8%
|
313 106
-2%
|
294 380
-6%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
3 000
|
3 000
|
3 000
|
3 000
|
3 000
|
3 000
|
3 000
|
3 000
|
3 000
|
3 000
|