Saudi Basic Industries Corporation SJSC
SAU:2010

Watchlist Manager
Saudi Basic Industries Corporation SJSC Logo
Saudi Basic Industries Corporation SJSC
SAU:2010
Watchlist
Price: 76.1 SAR 0.53% Market Closed
Market Cap: 228.3B SAR
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-33%
5Y
+20%
10Y
-12%
Operating Income
+
3Y
-89%
5Y
-
10Y
-89%
Net Income
+
3Y
-
5Y
-119%
10Y
-

Earnings Waterfall
Saudi Basic Industries Corporation SJSC

Revenue
139.2B SAR
Cost of Revenue
-116.2B SAR
Gross Profit
23B SAR
Operating Expenses
-19.7B SAR
Operating Income
3.3B SAR
Other Expenses
-10B SAR
Net Income
-6.7B SAR

Income Statement
Saudi Basic Industries Corporation SJSC

Rotate your device to view
Income Statement
Currency: SAR
Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2 330
0
0
0
2 646
0
0
0
2 218
0
0
0
1 861
0
0
0
1 333
0
0
0
1 232
0
0
0
1 800
0
0
0
1 928
0
0
0
Revenue
68 539
N/A
73 706
+8%
76 609
+4%
79 611
+4%
78 254
-2%
78 622
+0%
81 294
+3%
85 066
+5%
86 328
+1%
93 326
+8%
100 507
+8%
109 256
+9%
126 204
+16%
139 918
+11%
155 156
+11%
167 406
+8%
150 810
-10%
130 647
-13%
111 032
-15%
94 635
-15%
103 062
+9%
117 406
+14%
132 523
+13%
142 416
+7%
151 970
+7%
162 725
+7%
172 944
+6%
183 997
+6%
189 898
+3%
193 371
+2%
190 813
-1%
186 689
-2%
189 026
+1%
187 419
-1%
185 884
-1%
189 898
+2%
189 032
0%
191 486
+1%
194 646
+2%
193 897
0%
188 123
-3%
175 314
-7%
169 256
-3%
158 537
-6%
148 086
-7%
145 990
-1%
140 153
-4%
138 598
-1%
142 999
+3%
145 851
+2%
144 031
-1%
146 913
+2%
149 766
+2%
155 307
+4%
164 154
+6%
169 187
+3%
169 128
0%
164 637
-3%
156 251
-5%
145 349
-7%
135 396
-7%
129 579
-4%
119 299
-8%
115 784
-3%
116 949
+1%
124 287
+6%
142 087
+14%
156 489
+10%
174 883
+12%
189 994
+9%
203 551
+7%
206 721
+2%
183 077
-11%
185 519
+1%
200 072
+8%
189 180
-5%
141 537
-25%
174 223
+23%
139 412
-20%
140 317
+1%
139 981
0%
141 889
+1%
141 736
0%
139 188
-2%
Gross Profit
Cost of Revenue
(41 605)
(42 696)
(43 479)
(45 394)
(45 169)
(46 481)
(49 393)
(52 001)
(51 415)
(54 889)
(58 778)
(64 778)
(78 254)
(88 973)
(100 378)
(109 026)
(105 046)
(95 051)
(84 072)
(74 981)
(74 442)
(80 201)
(89 587)
(96 419)
(103 423)
(110 729)
(116 403)
(122 263)
(127 768)
(132 344)
(133 764)
(133 570)
(134 701)
(134 332)
(132 265)
(134 731)
(133 687)
(136 071)
(138 867)
(138 806)
(136 472)
(128 522)
(123 155)
(114 346)
(105 058)
(102 173)
(96 163)
(93 218)
(93 569)
(95 181)
(95 947)
(98 463)
(98 295)
(104 518)
(107 573)
(111 295)
(110 817)
(109 455)
(108 627)
(104 645)
(102 437)
(104 873)
(99 662)
(97 606)
(93 310)
(95 182)
(102 662)
(111 103)
(126 017)
(138 528)
(149 320)
(155 128)
(141 222)
(151 673)
(171 623)
(164 238)
(118 010)
(146 287)
(115 443)
(115 683)
(114 311)
(117 319)
(117 861)
(116 207)
Gross Profit
26 934
N/A
31 013
+15%
33 132
+7%
34 219
+3%
33 084
-3%
32 141
-3%
31 901
-1%
33 066
+4%
34 912
+6%
38 438
+10%
41 730
+9%
44 478
+7%
47 950
+8%
50 946
+6%
54 779
+8%
58 381
+7%
45 763
-22%
35 596
-22%
26 960
-24%
19 655
-27%
28 620
+46%
37 205
+30%
42 936
+15%
45 997
+7%
48 547
+6%
51 997
+7%
56 541
+9%
61 733
+9%
62 130
+1%
61 026
-2%
57 049
-7%
53 119
-7%
54 325
+2%
53 087
-2%
53 619
+1%
55 167
+3%
55 344
+0%
55 416
+0%
55 780
+1%
55 092
-1%
51 650
-6%
46 791
-9%
46 100
-1%
44 189
-4%
43 028
-3%
43 816
+2%
43 990
+0%
45 381
+3%
49 430
+9%
50 671
+3%
48 084
-5%
48 450
+1%
51 471
+6%
50 790
-1%
56 581
+11%
57 892
+2%
58 312
+1%
55 181
-5%
47 624
-14%
40 704
-15%
32 959
-19%
24 706
-25%
19 637
-21%
18 178
-7%
23 639
+30%
29 105
+23%
39 425
+35%
45 386
+15%
48 866
+8%
51 466
+5%
54 231
+5%
51 593
-5%
41 855
-19%
33 846
-19%
28 449
-16%
24 941
-12%
23 527
-6%
27 936
+19%
23 969
-14%
24 633
+3%
25 670
+4%
24 570
-4%
23 875
-3%
22 981
-4%
Operating Income
Operating Expenses
(3 429)
(3 500)
(3 547)
(3 428)
(3 915)
(3 925)
(3 992)
(4 157)
(4 027)
(4 603)
(4 888)
(5 596)
(6 904)
(8 571)
(9 912)
(11 398)
(9 172)
(8 332)
(7 760)
(6 637)
(8 634)
(9 078)
(9 755)
(10 193)
(10 654)
(11 301)
(11 704)
(12 379)
(13 292)
(13 224)
(13 072)
(12 779)
(13 389)
(12 483)
(12 494)
(12 638)
(12 760)
(13 069)
(13 341)
(13 509)
(13 688)
(13 794)
(13 785)
(13 709)
(13 728)
(16 697)
(18 840)
(20 952)
(21 370)
(21 129)
(20 369)
(20 087)
(20 909)
(21 181)
(21 728)
(21 587)
(21 561)
(21 689)
(21 344)
(21 097)
(19 616)
(19 712)
(19 553)
(19 536)
(18 611)
(18 733)
(18 936)
(19 805)
(17 571)
(19 031)
(21 509)
(22 865)
(20 559)
(18 883)
(19 931)
(17 919)
(17 672)
(24 165)
(20 973)
(20 849)
(19 796)
(20 360)
(19 898)
(19 690)
Selling, General & Administrative
(3 105)
(3 502)
(3 549)
(3 431)
(3 520)
(3 926)
(3 993)
(4 157)
(3 856)
(4 603)
(4 888)
(5 597)
(6 904)
(8 573)
(9 914)
(11 400)
(8 482)
(8 333)
(7 762)
(6 638)
(8 004)
(9 079)
(9 755)
(10 193)
(9 873)
(11 300)
(11 702)
(12 377)
(12 378)
(13 223)
(13 072)
(12 779)
(11 763)
(12 483)
(12 494)
(12 638)
(10 625)
(13 070)
(13 342)
(13 510)
(11 558)
(13 795)
(13 785)
(13 708)
(11 114)
(15 914)
(18 058)
(20 171)
(18 540)
(21 130)
(20 370)
(20 088)
(19 020)
(21 181)
(21 727)
(21 586)
(18 733)
(21 688)
(21 344)
(21 097)
(16 034)
(19 712)
(19 553)
(19 536)
(15 595)
(18 733)
(18 936)
(19 805)
(14 450)
(17 478)
(19 956)
(21 311)
(17 942)
(18 115)
(18 741)
(15 910)
(15 238)
(21 096)
(17 484)
(18 075)
(16 890)
(18 423)
(18 394)
(17 963)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(571)
0
0
0
(530)
0
0
0
(652)
0
0
0
(820)
0
0
0
(1 392)
0
0
0
(1 650)
0
0
0
(1 864)
0
0
0
(2 257)
0
0
0
(2 015)
0
0
0
(1 130)
0
0
0
(1 825)
0
0
0
(2 105)
0
0
0
(1 415)
0
0
0
(1 598)
0
0
0
(1 624)
(2 329)
(3 228)
(3 706)
(1 674)
(2 398)
(1 980)
(2 001)
(1 831)
(2 096)
(2 058)
(2 000)
Depreciation & Amortization
(324)
0
0
0
(394)
0
0
0
(171)
0
0
0
0
0
0
0
(119)
0
0
0
(101)
0
0
0
(129)
0
0
0
(94)
0
0
0
(234)
0
0
0
(485)
0
0
0
(266)
0
0
0
(356)
0
0
0
(815)
0
0
0
(759)
0
0
0
(1 003)
0
0
0
(1 476)
0
0
0
(1 602)
0
0
0
(2 029)
0
0
0
(1 730)
0
0
0
(1 854)
0
0
0
(1 668)
0
0
0
Other Operating Expenses
0
0
0
3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(783)
(782)
(781)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
507
(1 553)
(1 553)
(1 553)
738
1 561
2 038
1 697
1 093
(670)
(1 509)
(772)
593
160
554
273
Operating Income
23 505
N/A
27 510
+17%
29 584
+8%
30 790
+4%
29 170
-5%
28 217
-3%
27 910
-1%
28 909
+4%
30 886
+7%
33 835
+10%
36 841
+9%
38 881
+6%
41 047
+6%
42 373
+3%
44 865
+6%
46 981
+5%
36 591
-22%
27 263
-25%
19 199
-30%
13 018
-32%
19 985
+54%
28 127
+41%
33 181
+18%
35 803
+8%
37 893
+6%
40 696
+7%
44 838
+10%
49 356
+10%
48 838
-1%
47 803
-2%
43 977
-8%
40 341
-8%
40 935
+1%
40 605
-1%
41 126
+1%
42 529
+3%
42 585
+0%
42 346
-1%
42 438
+0%
41 581
-2%
37 962
-9%
32 996
-13%
32 314
-2%
30 481
-6%
29 300
-4%
27 120
-7%
25 150
-7%
24 429
-3%
28 060
+15%
29 541
+5%
27 715
-6%
28 362
+2%
30 562
+8%
29 608
-3%
34 853
+18%
36 305
+4%
36 751
+1%
33 493
-9%
26 280
-22%
19 608
-25%
13 344
-32%
4 993
-63%
84
-98%
(1 358)
N/A
5 029
N/A
10 372
+106%
20 488
+98%
25 581
+25%
31 295
+22%
32 435
+4%
32 722
+1%
28 728
-12%
21 296
-26%
14 962
-30%
8 518
-43%
7 022
-18%
5 855
-17%
3 772
-36%
2 996
-21%
3 785
+26%
5 874
+55%
4 210
-28%
3 977
-6%
3 291
-17%
Pre-Tax Income
Interest Income Expense
(1 021)
(1 122)
(1 180)
(1 220)
(256)
(1 302)
(1 408)
(1 604)
506
(1 806)
(1 845)
(1 955)
(2 869)
(3 527)
(4 111)
(4 546)
(3 801)
(3 336)
(3 145)
(2 808)
(3 026)
(3 187)
(3 175)
(3 246)
(3 394)
(3 275)
(3 187)
(3 013)
(2 993)
(2 854)
(2 688)
(2 685)
(574)
(1 181)
(1 126)
(836)
(1 428)
(1 339)
(928)
(746)
(693)
(481)
(306)
(238)
(317)
(47)
105
325
498
544
457
450
582
276
210
65
(305)
(377)
(443)
(1 749)
(1 105)
(2 174)
(2 694)
(825)
(311)
866
2 747
3 195
3 763
4 193
4 840
4 009
4 677
3 139
2 675
2 703
2 262
2 149
988
777
(129)
(733)
(2 239)
(1 913)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 181)
(1 181)
(1 181)
(1 181)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(781)
0
0
0
(2 190)
0
0
0
(1 564)
0
0
0
(470)
0
0
0
(3 555)
0
0
0
(1 464)
0
0
0
(970)
0
0
0
(493)
0
0
0
(3 026)
0
0
0
(713)
(1 069)
(4 849)
(4 898)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(47)
0
0
0
(89)
0
0
0
0
0
0
0
(54)
0
0
0
(192)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(483)
(637)
(300)
(248)
96
1 505
1 742
1 955
479
3 013
3 383
4 163
4 230
5 124
5 265
4 654
4 545
3 267
2 609
2 235
1 496
1 216
1 035
1 011
1 256
1 694
1 875
1 955
2 039
2 175
1 893
2 274
483
981
1 032
473
1 309
1 286
1 427
1 274
1 377
1 473
1 392
1 655
1 311
1 563
1 247
1 087
929
557
566
342
133
74
(99)
(174)
(292)
(493)
(247)
(75)
569
439
303
229
215
(207)
44
306
0
152
389
465
(368)
(155)
(608)
(978)
(567)
0
0
0
(615)
0
0
0
Pre-Tax Income
22 001
N/A
25 753
+17%
28 105
+9%
29 321
+4%
29 010
-1%
28 420
-2%
28 244
-1%
29 262
+4%
31 871
+9%
35 043
+10%
38 380
+10%
41 090
+7%
42 408
+3%
43 970
+4%
46 019
+5%
47 088
+2%
37 335
-21%
26 011
-30%
17 480
-33%
11 262
-36%
17 275
+53%
26 156
+51%
31 041
+19%
33 568
+8%
35 754
+7%
39 114
+9%
43 526
+11%
48 299
+11%
47 885
-1%
47 126
-2%
43 183
-8%
39 930
-8%
40 844
+2%
40 405
-1%
41 032
+2%
42 166
+3%
42 466
+1%
42 291
0%
42 937
+2%
42 109
-2%
38 646
-8%
33 986
-12%
33 399
-2%
31 896
-5%
29 514
-7%
28 636
-3%
26 502
-7%
25 841
-2%
27 251
+5%
30 642
+12%
28 738
-6%
29 155
+1%
29 625
+2%
29 958
+1%
34 963
+17%
36 196
+4%
35 683
-1%
32 623
-9%
25 591
-22%
17 784
-31%
9 199
-48%
3 258
-65%
(2 308)
N/A
(1 954)
+15%
3 277
N/A
11 032
+237%
23 280
+111%
29 082
+25%
34 088
+17%
36 780
+8%
37 951
+3%
33 201
-13%
25 112
-24%
17 946
-29%
10 586
-41%
8 747
-17%
4 524
-48%
5 921
+31%
3 984
-33%
4 562
+15%
4 416
-3%
2 409
-45%
(3 111)
N/A
(3 520)
-13%
Net Income
Tax Provision
(450)
(510)
(555)
(600)
(750)
(782)
(792)
(832)
(1 050)
(1 450)
(1 860)
(2 050)
(1 800)
(1 650)
(1 590)
(1 600)
(1 400)
(1 125)
(775)
(575)
(900)
(1 275)
(1 725)
(2 225)
(2 500)
(2 700)
(2 800)
(2 800)
(2 600)
(2 600)
(2 500)
(2 500)
(2 500)
(2 400)
(2 350)
(2 200)
(2 300)
(2 300)
(2 350)
(2 300)
(2 100)
(2 000)
(1 950)
(2 000)
(2 100)
(2 869)
(3 600)
(4 226)
(3 873)
(3 604)
(3 323)
(3 280)
(4 140)
(4 499)
(4 286)
(3 967)
(3 798)
(3 466)
(3 509)
(3 353)
(2 595)
(1 917)
(1 428)
(1 570)
(2 021)
(2 688)
(3 203)
(3 402)
(3 586)
(3 701)
(3 693)
(3 145)
(2 363)
(2 209)
(2 511)
(2 398)
(831)
(1 146)
507
468
(136)
(374)
(1 250)
(1 550)
Income from Continuing Operations
21 551
25 243
27 550
28 721
28 260
27 638
27 452
28 430
30 821
33 593
36 520
39 040
40 608
42 320
44 429
45 488
35 935
24 886
16 705
10 687
16 375
24 881
29 316
31 343
33 254
36 414
40 726
45 499
45 285
44 526
40 683
37 430
38 344
38 005
38 682
39 966
40 166
39 991
40 587
39 809
36 546
31 986
31 449
29 896
27 414
25 767
22 902
21 616
23 378
27 039
25 416
25 875
25 485
25 460
30 678
32 230
31 885
29 157
22 081
14 430
6 604
1 341
(3 736)
(3 524)
1 256
8 344
20 077
25 680
30 502
33 079
34 258
30 057
22 749
15 737
8 075
6 349
3 693
4 774
4 491
5 029
4 281
2 035
(4 362)
(5 070)
Income to Minority Interest
(7 338)
(8 301)
(8 841)
(9 379)
(9 100)
(9 335)
(9 341)
(9 742)
(10 528)
(11 193)
(12 210)
(12 758)
(13 585)
(14 661)
(15 699)
(16 916)
(13 905)
(10 755)
0
0
(7 302)
(9 401)
(12 392)
(14 937)
(11 726)
(12 629)
(13 856)
(15 770)
(16 043)
(15 703)
(14 658)
(13 277)
(13 564)
(13 931)
(13 869)
(15 000)
(14 888)
(14 834)
(15 016)
(14 525)
(13 199)
(11 146)
(10 894)
(9 916)
(8 645)
(8 022)
(6 369)
(5 456)
(5 764)
(7 099)
(6 730)
(6 632)
(7 055)
(6 756)
(8 984)
(10 226)
(10 365)
(9 736)
(7 326)
(5 036)
(1 406)
(512)
312
451
(1 189)
(2 369)
(4 235)
(5 331)
(7 436)
(8 400)
(9 296)
(8 854)
(6 963)
(5 025)
(3 042)
(2 617)
(2 388)
(2 837)
(2 568)
(2 559)
(2 185)
(1 783)
(1 684)
(1 624)
Net Income (Common)
14 214
N/A
16 941
+19%
18 707
+10%
19 340
+3%
19 160
-1%
18 302
-4%
18 112
-1%
18 688
+3%
20 294
+9%
22 398
+10%
24 307
+9%
26 280
+8%
27 022
+3%
27 659
+2%
28 730
+4%
28 573
-1%
22 030
-23%
14 132
-36%
10 156
-28%
8 760
-14%
9 074
+4%
15 480
+71%
16 924
+9%
16 406
-3%
21 529
+31%
23 785
+10%
26 870
+13%
29 729
+11%
29 242
-2%
28 823
-1%
26 025
-10%
24 152
-7%
24 780
+3%
24 072
-3%
24 811
+3%
24 964
+1%
25 278
+1%
25 157
0%
25 571
+2%
25 285
-1%
23 347
-8%
20 840
-11%
20 555
-1%
19 980
-3%
18 769
-6%
17 745
-5%
16 533
-7%
16 159
-2%
17 614
+9%
19 939
+13%
18 686
-6%
19 244
+3%
18 430
-4%
18 704
+1%
21 693
+16%
22 003
+1%
21 521
-2%
19 420
-10%
14 755
-24%
9 395
-36%
5 198
-45%
830
-84%
(3 424)
N/A
(3 073)
+10%
67
N/A
5 975
+8 841%
15 842
+165%
20 348
+28%
23 066
+13%
24 679
+7%
24 962
+1%
21 203
-15%
16 530
-22%
10 712
-35%
4 621
-57%
(91)
N/A
(2 772)
-2 932%
(2 526)
+9%
(2 178)
+14%
1 702
N/A
1 539
-10%
82
-95%
(6 168)
N/A
(6 736)
-9%
EPS (Diluted)
4.74
N/A
5.64
+19%
6.16
+9%
6.45
+5%
6.39
-1%
6.1
-5%
6.03
-1%
6.22
+3%
6.76
+9%
7.47
+11%
8.01
+7%
8.77
+9%
9.01
+3%
9.23
+2%
9.59
+4%
9.53
-1%
7.34
-23%
4.72
-36%
3.39
-28%
2.93
-14%
3.02
+3%
5.16
+71%
5.57
+8%
5.47
-2%
7.18
+31%
7.93
+10%
8.96
+13%
9.91
+11%
9.75
-2%
9.61
-1%
8.68
-10%
8.05
-7%
8.26
+3%
8.02
-3%
8.26
+3%
8.32
+1%
8.43
+1%
8.39
0%
8.43
+0%
8.43
N/A
7.78
-8%
6.94
-11%
6.85
-1%
6.66
-3%
6.26
-6%
5.92
-5%
5.51
-7%
5.38
-2%
5.87
+9%
6.63
+13%
6.16
-7%
6.41
+4%
6.14
-4%
6.24
+2%
7.23
+16%
7.33
+1%
7.17
-2%
6.47
-10%
4.92
-24%
3.13
-36%
1.73
-45%
0.28
-84%
-1.14
N/A
-1.02
+11%
0.02
N/A
1.99
+9 850%
5.28
+165%
6.79
+29%
7.69
+13%
8.23
+7%
8.32
+1%
7.07
-15%
5.5
-22%
3.57
-35%
1.54
-57%
-0.03
N/A
-0.92
-2 967%
-0.84
+9%
-0.72
+14%
0.56
N/A
0.51
-9%
0.02
-96%
-2.05
N/A
-2.23
-9%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 301,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.