
SABIC Agri-Nutrients Company SJSC
SAU:2020

Intrinsic Value
The intrinsic value of one
SABIC Agri-Nutrients Company SJSC
stock under the Base Case scenario is
74.83
SAR.
Compared to the current market price of 113 SAR,
SABIC Agri-Nutrients Company SJSC
is
Overvalued by 34%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
SABIC Agri-Nutrients Company SJSC
Fundamental Analysis


Revenue & Expenses Breakdown
SABIC Agri-Nutrients Company SJSC
Balance Sheet Decomposition
SABIC Agri-Nutrients Company SJSC
Current Assets | 13.7B |
Cash & Short-Term Investments | 10.8B |
Receivables | 1.8B |
Other Current Assets | 1.1B |
Non-Current Assets | 11.3B |
Long-Term Investments | 2.6B |
PP&E | 8.2B |
Intangibles | 47.3m |
Other Non-Current Assets | 367.1m |
Free Cash Flow Analysis
SABIC Agri-Nutrients Company SJSC
SAR | |
Free Cash Flow | SAR |
Earnings Waterfall
SABIC Agri-Nutrients Company SJSC
Revenue
|
11.6B
SAR
|
Cost of Revenue
|
-7.4B
SAR
|
Gross Profit
|
4.3B
SAR
|
Operating Expenses
|
-1.1B
SAR
|
Operating Income
|
3.2B
SAR
|
Other Expenses
|
296.1m
SAR
|
Net Income
|
3.5B
SAR
|
Profitability Score
Profitability Due Diligence
SABIC Agri-Nutrients Company SJSC's profitability score is 71/100. The higher the profitability score, the more profitable the company is.

Score
SABIC Agri-Nutrients Company SJSC's profitability score is 71/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
SABIC Agri-Nutrients Company SJSC's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Score
SABIC Agri-Nutrients Company SJSC's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
SABIC Agri-Nutrients Company SJSC
According to Wall Street analysts, the average 1-year price target for
SABIC Agri-Nutrients Company SJSC
is 128.67 SAR
with a low forecast of 109.08 SAR and a high forecast of 145.95 SAR.
Dividends
Current shareholder yield for SABIC Agri-Nutrients Company SJSC is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
SABIC Agri-Nutrients Company SJSC
stock under the Base Case scenario is
74.83
SAR.
Compared to the current market price of 113 SAR,
SABIC Agri-Nutrients Company SJSC
is
Overvalued by 34%.