SABIC Agri-Nutrients Company SJSC Relative Valuation - SABIC Agri-Nutrients Company SJSC

Watchlist Manager

Watchlist

Price: 113 SAR -1.22% Market Closed

Market Cap: ﷼53.8B

	SABIC Agri-Nutrients Company SJSC SAU:2020	SA

Relative Value

The Relative Value of one SABIC Agri-Nutrients Company SJSC stock under the Base Case scenario is 88.3 SAR. Compared to the current market price of 113 SAR, SABIC Agri-Nutrients Company SJSC is Overvalued by 22%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

Relative Value

Base Case

Overvaluation 22%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
SA	SABIC Agri-Nutrients Company SJSC SAU:2020	53.8B SAR	4.1	12.4	8.2	10
US	Corteva Inc NYSE:CTVA	54.2B USD	3.1	49.2	13.3	19.4
CA	Nutrien Ltd TSX:NTR	48.2B CAD	1.4	16.5	8	13.3
CN	Qinghai Salt Lake Industry Co Ltd SZSE:000792	192.7B CNY	12.2	32	25.2	25.2
CL	Sociedad Quimica y Minera de Chile SA NYSE:SQM	22B USD	4.8	37.4	24.4	24.4
US	CF Industries Holdings Inc NYSE:CF	19.5B USD	2.8	13.4	6.3	8.8
CN	Zangge Mining Co Ltd SZSE:000408	119.1B CNY	33.1	30.7	76.9	76.9
NO	Yara International ASA OSE:YAR	125.7B NOK	0.9	10.1	5.9	9.7
RU	PhosAgro PAO MOEX:PHOR	989.4B RUB	1.7	8.6	5.2	6.4
CN	Shandong Hualu-Hengsheng Chemical Co Ltd SSE:600426	74.2B CNY	2.3	23	18	18
CN	Yunnan Yuntianhua Co Ltd SSE:600096	62.9B CNY	1.2	11.2	9.9	9.9

			Revenue Growth	P/S to Growth
SA	SABIC Agri-Nutrients Company SJSC SAU:2020	Average P/S: 6.1 4.1	N/A	N/A
US	Corteva Inc NYSE:CTVA	3.1	4%	0.8
CA	Nutrien Ltd TSX:NTR	1.4	0%	N/A
CN	Qinghai Salt Lake Industry Co Ltd SZSE:000792	12.2	10%	1.2
CL	Sociedad Quimica y Minera de Chile SA NYSE:SQM	4.8	N/A	N/A
US	CF Industries Holdings Inc NYSE:CF	2.8	-2%	N/A
CN	Zangge Mining Co Ltd SZSE:000408	33.1	N/A	N/A
NO	Yara International ASA OSE:YAR	0.9	1%	0.9
RU	PhosAgro PAO MOEX:PHOR	1.7	N/A	N/A
CN	Shandong Hualu-Hengsheng Chemical Co Ltd SSE:600426	2.3	5%	0.5
CN	Yunnan Yuntianhua Co Ltd SSE:600096	1.2	-1%	N/A

			Earnings Growth	PEG
SA	SABIC Agri-Nutrients Company SJSC SAU:2020	Average P/E: 22.2 12.4	N/A	N/A
US	Corteva Inc NYSE:CTVA	49.2	41%	1.2
CA	Nutrien Ltd TSX:NTR	16.5	1%	16.5
CN	Qinghai Salt Lake Industry Co Ltd SZSE:000792	32	32%	1
CL	Sociedad Quimica y Minera de Chile SA NYSE:SQM	37.4	N/A	N/A
US	CF Industries Holdings Inc NYSE:CF	13.4	-7%	N/A
CN	Zangge Mining Co Ltd SZSE:000408	30.7	N/A	N/A
NO	Yara International ASA OSE:YAR	10.1	-9%	N/A
RU	PhosAgro PAO MOEX:PHOR	8.6	N/A	N/A
CN	Shandong Hualu-Hengsheng Chemical Co Ltd SSE:600426	23	11%	2.1
CN	Yunnan Yuntianhua Co Ltd SSE:600096	11.2	5%	2.2

			EBITDA Growth	EV/EBITDA to Growth
SA	SABIC Agri-Nutrients Company SJSC SAU:2020	Average EV/EBITDA: 18.3 8.2	-16%	N/A
US	Corteva Inc NYSE:CTVA	13.3	8%	1.7
CA	Nutrien Ltd TSX:NTR	8	1%	8
CN	Qinghai Salt Lake Industry Co Ltd SZSE:000792	25.2	50%	0.5
CL	Sociedad Quimica y Minera de Chile SA NYSE:SQM	24.4	N/A	N/A
US	CF Industries Holdings Inc NYSE:CF	6.3	-9%	N/A
CN	Zangge Mining Co Ltd SZSE:000408	76.9	N/A	N/A
NO	Yara International ASA OSE:YAR	5.9	-1%	N/A
RU	PhosAgro PAO MOEX:PHOR	5.2	N/A	N/A
CN	Shandong Hualu-Hengsheng Chemical Co Ltd SSE:600426	18	24%	0.7
CN	Yunnan Yuntianhua Co Ltd SSE:600096	9.9	15%	0.7

			EBIT Growth	EV/EBIT to Growth
SA	SABIC Agri-Nutrients Company SJSC SAU:2020	Average EV/EBIT: 20.2 10	-22%	N/A
US	Corteva Inc NYSE:CTVA	19.4	14%	1.4
CA	Nutrien Ltd TSX:NTR	13.3	1%	13.3
CN	Qinghai Salt Lake Industry Co Ltd SZSE:000792	25.2	48%	0.5
CL	Sociedad Quimica y Minera de Chile SA NYSE:SQM	24.4	N/A	N/A
US	CF Industries Holdings Inc NYSE:CF	8.8	-9%	N/A
CN	Zangge Mining Co Ltd SZSE:000408	76.9	12%	6.4
NO	Yara International ASA OSE:YAR	9.7	-2%	N/A
RU	PhosAgro PAO MOEX:PHOR	6.4	N/A	N/A
CN	Shandong Hualu-Hengsheng Chemical Co Ltd SSE:600426	18	15%	1.2
CN	Yunnan Yuntianhua Co Ltd SSE:600096	9.9	3%	3.3

SABIC Agri-Nutrients Company SJSC
SAU:2020

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
SABIC Agri-Nutrients Company SJSC Competitors

See Also

Company

Help

Tools

Stocks

SABIC Agri-Nutrients Company SJSC SAU:2020

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples SABIC Agri-Nutrients Company SJSC Competitors

See Also

Company

Help

Tools

Stocks

SABIC Agri-Nutrients Company SJSC
SAU:2020

Competitors Multiples
SABIC Agri-Nutrients Company SJSC Competitors